N

Nationgate Holdings Bhd
KLSE:NATGATE

Watchlist Manager
Nationgate Holdings Bhd
KLSE:NATGATE
Watchlist
Price: 1.02 MYR 0.99%
Market Cap: 2.3B MYR

Intrinsic Value

The intrinsic value of one NATGATE stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.02 MYR, Nationgate Holdings Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NATGATE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nationgate Holdings Bhd

Intrinsic Value History
Dive into the past to invest in the future

NATGATE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NATGATE is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NATGATE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NATGATE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nationgate Holdings Bhd.

Explain Valuation
Compare NATGATE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NATGATE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nationgate Holdings Bhd

Current Assets 1.9B
Cash & Short-Term Investments 367.3m
Receivables 853.9m
Other Current Assets 707.5m
Non-Current Assets 433.3m
Long-Term Investments 88.7m
PP&E 333.2m
Other Non-Current Assets 11.4m
Current Liabilities 1.2B
Accounts Payable 547.7m
Short-Term Debt 457m
Other Current Liabilities 196.6m
Non-Current Liabilities 130.9m
Long-Term Debt 74.7m
Other Non-Current Liabilities 56.2m
Efficiency

Free Cash Flow Analysis
Nationgate Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nationgate Holdings Bhd

Revenue
9.4B MYR
Cost of Revenue
-9.1B MYR
Gross Profit
339.4m MYR
Operating Expenses
-79.2m MYR
Operating Income
260.2m MYR
Other Expenses
-77.4m MYR
Net Income
182.8m MYR
Fundamental Scores

NATGATE Profitability Score
Profitability Due Diligence

Nationgate Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROIC
Positive ROE
hidden
Profitability
Score

Nationgate Holdings Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NATGATE Solvency Score
Solvency Due Diligence

Nationgate Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Nationgate Holdings Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NATGATE Price Targets Summary
Nationgate Holdings Bhd

Wall Street analysts forecast NATGATE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NATGATE is 1.5 MYR with a low forecast of 1.11 MYR and a high forecast of 2.21 MYR.

Lowest
Price Target
1.11 MYR
9% Upside
Average
Price Target
1.5 MYR
47% Upside
Highest
Price Target
2.21 MYR
116% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NATGATE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NATGATE stock?

The intrinsic value of one NATGATE stock under the Base Case scenario is hidden MYR.

Is NATGATE stock undervalued or overvalued?

Compared to the current market price of 1.02 MYR, Nationgate Holdings Bhd is hidden .

Back to Top