N

Notion VTec Bhd
KLSE:NOTION

Watchlist Manager
Notion VTec Bhd
KLSE:NOTION
Watchlist
Price: 0.52 MYR -0.95% Market Closed
Market Cap: 273.5m MYR

Intrinsic Value

The intrinsic value of one NOTION stock under the Base Case scenario is 0.97 MYR. Compared to the current market price of 0.52 MYR, Notion VTec Bhd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOTION Intrinsic Value
0.97 MYR
Undervaluation 46%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Notion VTec Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NOTION?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NOTION valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Notion VTec Bhd.

Explain Valuation
Compare NOTION to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NOTION?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Notion VTec Bhd

Current Assets 256.4m
Cash & Short-Term Investments 44.8m
Receivables 135m
Other Current Assets 76.7m
Non-Current Assets 327.1m
Long-Term Investments 2.8m
PP&E 324.3m
Current Liabilities 84.2m
Accounts Payable 52.1m
Short-Term Debt 4.9m
Other Current Liabilities 27.2m
Non-Current Liabilities 64.8m
Long-Term Debt 40.8m
Other Non-Current Liabilities 24m
Efficiency

Free Cash Flow Analysis
Notion VTec Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Notion VTec Bhd

Revenue
503.8m MYR
Cost of Revenue
-419.9m MYR
Gross Profit
83.9m MYR
Operating Expenses
-54.9m MYR
Operating Income
29m MYR
Other Expenses
-11.6m MYR
Net Income
17.4m MYR
Fundamental Scores

NOTION Profitability Score
Profitability Due Diligence

Notion VTec Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Gross Margin is Increasing
Healthy Gross Margin
44/100
Profitability
Score

Notion VTec Bhd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NOTION Solvency Score
Solvency Due Diligence

Notion VTec Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Notion VTec Bhd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOTION Price Targets Summary
Notion VTec Bhd

Wall Street analysts forecast NOTION stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOTION is 0.59 MYR with a low forecast of 0.59 MYR and a high forecast of 0.61 MYR.

Lowest
Price Target
0.59 MYR
13% Upside
Average
Price Target
0.59 MYR
14% Upside
Highest
Price Target
0.61 MYR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOTION is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NOTION stock?

The intrinsic value of one NOTION stock under the Base Case scenario is 0.97 MYR.

Is NOTION stock undervalued or overvalued?

Compared to the current market price of 0.52 MYR, Notion VTec Bhd is Undervalued by 46%.

Back to Top