N

Notion VTec Bhd
KLSE:NOTION

Watchlist Manager
Notion VTec Bhd
KLSE:NOTION
Watchlist
Price: 0.625 MYR 0.81% Market Closed
Market Cap: 26.2m MYR

Intrinsic Value

The intrinsic value of one NOTION stock under the Base Case scenario is 20.413 MYR. Compared to the current market price of 0.625 MYR, Notion VTec Bhd is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOTION Intrinsic Value
20.413 MYR
Undervaluation 97%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NOTION?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Notion VTec Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Notion VTec Bhd

Current Assets 298.4m
Cash & Short-Term Investments 56m
Receivables 163.5m
Other Current Assets 78.9m
Non-Current Assets 292.9m
Long-Term Investments 2.1m
PP&E 290.7m
Efficiency

Free Cash Flow Analysis
Notion VTec Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Notion VTec Bhd

Revenue
520.1m MYR
Cost of Revenue
-409.7m MYR
Gross Profit
110.4m MYR
Operating Expenses
-45.3m MYR
Operating Income
65.1m MYR
Other Expenses
-17.6m MYR
Net Income
47.4m MYR
Fundamental Scores

NOTION Profitability Score
Profitability Due Diligence

Notion VTec Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
50/100
Profitability
Score

Notion VTec Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NOTION Solvency Score
Solvency Due Diligence

Notion VTec Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Notion VTec Bhd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOTION Price Targets Summary
Notion VTec Bhd

Wall Street analysts forecast NOTION stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOTION is 1.163 MYR with a low forecast of 1.151 MYR and a high forecast of 1.197 MYR.

Lowest
Price Target
1.151 MYR
84% Upside
Average
Price Target
1.163 MYR
86% Upside
Highest
Price Target
1.197 MYR
92% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOTION is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y