First Time Loading...
N

Negri Sembilan Oil Palms Bhd
KLSE:NSOP

Watchlist Manager
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
Watchlist
Price: 3.92 MYR 3.16% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Negri Sembilan Oil Palms Bhd. [ Read More ]

The intrinsic value of one NSOP stock under the Base Case scenario is 3.57 MYR. Compared to the current market price of 3.92 MYR, Negri Sembilan Oil Palms Bhd is Overvalued by 9%.

Key Points:
NSOP Intrinsic Value
Base Case
3.57 MYR
Overvaluation 9%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Negri Sembilan Oil Palms Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NSOP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Negri Sembilan Oil Palms Bhd

Provide an overview of the primary business activities
of Negri Sembilan Oil Palms Bhd.

What unique competitive advantages
does Negri Sembilan Oil Palms Bhd hold over its rivals?

What risks and challenges
does Negri Sembilan Oil Palms Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Negri Sembilan Oil Palms Bhd.

Provide P/S
for Negri Sembilan Oil Palms Bhd.

Provide P/E
for Negri Sembilan Oil Palms Bhd.

Provide P/OCF
for Negri Sembilan Oil Palms Bhd.

Provide P/FCFE
for Negri Sembilan Oil Palms Bhd.

Provide P/B
for Negri Sembilan Oil Palms Bhd.

Provide EV/S
for Negri Sembilan Oil Palms Bhd.

Provide EV/GP
for Negri Sembilan Oil Palms Bhd.

Provide EV/EBITDA
for Negri Sembilan Oil Palms Bhd.

Provide EV/EBIT
for Negri Sembilan Oil Palms Bhd.

Provide EV/OCF
for Negri Sembilan Oil Palms Bhd.

Provide EV/FCFF
for Negri Sembilan Oil Palms Bhd.

Provide EV/IC
for Negri Sembilan Oil Palms Bhd.

Compare the intrinsic valuations
of Negri Sembilan Oil Palms Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Negri Sembilan Oil Palms Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Negri Sembilan Oil Palms Bhd compared to its peers.

Compare the P/E ratios
of Negri Sembilan Oil Palms Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Negri Sembilan Oil Palms Bhd with its peers.

Analyze the financial leverage
of Negri Sembilan Oil Palms Bhd compared to its main competitors.

Show all profitability ratios
for Negri Sembilan Oil Palms Bhd.

Provide ROE
for Negri Sembilan Oil Palms Bhd.

Provide ROA
for Negri Sembilan Oil Palms Bhd.

Provide ROIC
for Negri Sembilan Oil Palms Bhd.

Provide ROCE
for Negri Sembilan Oil Palms Bhd.

Provide Gross Margin
for Negri Sembilan Oil Palms Bhd.

Provide Operating Margin
for Negri Sembilan Oil Palms Bhd.

Provide Net Margin
for Negri Sembilan Oil Palms Bhd.

Provide FCF Margin
for Negri Sembilan Oil Palms Bhd.

Show all solvency ratios
for Negri Sembilan Oil Palms Bhd.

Provide D/E Ratio
for Negri Sembilan Oil Palms Bhd.

Provide D/A Ratio
for Negri Sembilan Oil Palms Bhd.

Provide Interest Coverage Ratio
for Negri Sembilan Oil Palms Bhd.

Provide Altman Z-Score Ratio
for Negri Sembilan Oil Palms Bhd.

Provide Quick Ratio
for Negri Sembilan Oil Palms Bhd.

Provide Current Ratio
for Negri Sembilan Oil Palms Bhd.

Provide Cash Ratio
for Negri Sembilan Oil Palms Bhd.

What is the historical Revenue growth
over the last 5 years for Negri Sembilan Oil Palms Bhd?

What is the historical Net Income growth
over the last 5 years for Negri Sembilan Oil Palms Bhd?

What is the current Free Cash Flow
of Negri Sembilan Oil Palms Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Negri Sembilan Oil Palms Bhd.

Financials

Balance Sheet Decomposition
Negri Sembilan Oil Palms Bhd

Current Assets 177.3m
Cash & Short-Term Investments 164.7m
Receivables 7.7m
Other Current Assets 4.9m
Non-Current Assets 640.6m
Long-Term Investments 164.3m
PP&E 476.2m
Current Liabilities 12.1m
Accounts Payable 11.6m
Other Current Liabilities 472k
Non-Current Liabilities 197.3m
Other Non-Current Liabilities 197.3m
Efficiency

Earnings Waterfall
Negri Sembilan Oil Palms Bhd

Revenue
92.8m MYR
Cost of Revenue
-55.7m MYR
Gross Profit
37.1m MYR
Operating Expenses
-24.3m MYR
Operating Income
12.8m MYR
Other Expenses
5.3m MYR
Net Income
18.1m MYR

Free Cash Flow Analysis
Negri Sembilan Oil Palms Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NSOP Profitability Score
Profitability Due Diligence

Negri Sembilan Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Negri Sembilan Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NSOP Solvency Score
Solvency Due Diligence

Negri Sembilan Oil Palms Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
67/100
Solvency
Score

Negri Sembilan Oil Palms Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NSOP Price Targets Summary
Negri Sembilan Oil Palms Bhd

There are no price targets for NSOP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NSOP Price
Negri Sembilan Oil Palms Bhd

1M 1M
+1%
6M 6M
+24%
1Y 1Y
+17%
3Y 3Y
+33%
5Y 5Y
+25%
10Y 10Y
-20%
Annual Price Range
3.92
52w Low
3.13
52w High
4
Price Metrics
Average Annual Return 2.64%
Standard Deviation of Annual Returns 11.02%
Max Drawdown -41%
Shares Statistics
Market Capitalization 275.2m MYR
Shares Outstanding 70 202 000
Percentage of Shares Shorted
N/A

NSOP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Negri Sembilan Oil Palms Bhd

Country

Malaysia

Industry

Food Products

Market Cap

275.2m MYR

Dividend Yield

0%

Description

Negri Sembilan Oil Palms Bhd. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm's subsidiaries are engaged in the cultivation of oil palms, and processing and selling of crude palm oil and palm kernel. The firm operates approximately four estates, namely, Ladang Senama, Ladang Ibam, Ladang Gula and Ladang Maran with a total land bank of approximately 7,682 hectares. The company also owns over two palm oil mills with a total milling capacity of 40 million tons (mt) per hour. The firm through its joint venture interest in Chin Thye Investment Pte Ltd, owns interest in an oil palm plantation in South Sumatera Province, Indonesia. The firm's subsidiaries include Eng Thye Plantations Berhad and Timor Oil Palm Plantation Berhad.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
Suite 2B-3A-2, Block 2B Level 3A, Plaza Sentral, Jalan Stesen Sentral 5, Kuala Lumpur Sentral
+60322614633
http://www.nsop.com.my

IPO

1969-10-15

Employees

-

Officers

Non-Independent Executive Chairman
Mr. Wei Lei Goh
Senior Executive Non-Independent Director
Mr. Pock Ai Goh
CFO & Company Secretary
Mr. Kok Tiong Gan B.Com., B.Com. Hons., C.A., CPA, CA(M)
Chief Operating Officer
Mr. Yeen Chern Ng
Chief Administrator
Mr. Kok Siang Chua

See Also

Discover More
What is the Intrinsic Value of one NSOP stock?

The intrinsic value of one NSOP stock under the Base Case scenario is 3.57 MYR.

Is NSOP stock undervalued or overvalued?

Compared to the current market price of 3.92 MYR, Negri Sembilan Oil Palms Bhd is Overvalued by 9%.