Negri Sembilan Oil Palms Bhd
KLSE:NSOP
Intrinsic Value
Negri Sembilan Oil Palms Bhd. [ Read More ]
The intrinsic value of one NSOP stock under the Base Case scenario is 3.57 MYR. Compared to the current market price of 3.92 MYR, Negri Sembilan Oil Palms Bhd is Overvalued by 9%.
Valuation Backtest
Negri Sembilan Oil Palms Bhd
Run backtest to discover the historical profit from buying and selling NSOP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Negri Sembilan Oil Palms Bhd
Current Assets | 177.3m |
Cash & Short-Term Investments | 164.7m |
Receivables | 7.7m |
Other Current Assets | 4.9m |
Non-Current Assets | 640.6m |
Long-Term Investments | 164.3m |
PP&E | 476.2m |
Current Liabilities | 12.1m |
Accounts Payable | 11.6m |
Other Current Liabilities | 472k |
Non-Current Liabilities | 197.3m |
Other Non-Current Liabilities | 197.3m |
Earnings Waterfall
Negri Sembilan Oil Palms Bhd
Revenue
|
92.8m
MYR
|
Cost of Revenue
|
-55.7m
MYR
|
Gross Profit
|
37.1m
MYR
|
Operating Expenses
|
-24.3m
MYR
|
Operating Income
|
12.8m
MYR
|
Other Expenses
|
5.3m
MYR
|
Net Income
|
18.1m
MYR
|
Free Cash Flow Analysis
Negri Sembilan Oil Palms Bhd
NSOP Profitability Score
Profitability Due Diligence
Negri Sembilan Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Negri Sembilan Oil Palms Bhd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
NSOP Solvency Score
Solvency Due Diligence
Negri Sembilan Oil Palms Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Negri Sembilan Oil Palms Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NSOP Price Targets Summary
Negri Sembilan Oil Palms Bhd
Shareholder Return
NSOP Price
Negri Sembilan Oil Palms Bhd
Average Annual Return | 2.64% |
Standard Deviation of Annual Returns | 11.02% |
Max Drawdown | -41% |
Market Capitalization | 275.2m MYR |
Shares Outstanding | 70 202 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Negri Sembilan Oil Palms Bhd. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The firm's subsidiaries are engaged in the cultivation of oil palms, and processing and selling of crude palm oil and palm kernel. The firm operates approximately four estates, namely, Ladang Senama, Ladang Ibam, Ladang Gula and Ladang Maran with a total land bank of approximately 7,682 hectares. The company also owns over two palm oil mills with a total milling capacity of 40 million tons (mt) per hour. The firm through its joint venture interest in Chin Thye Investment Pte Ltd, owns interest in an oil palm plantation in South Sumatera Province, Indonesia. The firm's subsidiaries include Eng Thye Plantations Berhad and Timor Oil Palm Plantation Berhad.
Contact
IPO
Employees
Officers
The intrinsic value of one NSOP stock under the Base Case scenario is 3.57 MYR.
Compared to the current market price of 3.92 MYR, Negri Sembilan Oil Palms Bhd is Overvalued by 9%.