NWP Holdings Bhd
KLSE:NWP
Income Statement
Earnings Waterfall
NWP Holdings Bhd
Income Statement
NWP Holdings Bhd
| Feb-2021 | Feb-2022 | Feb-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
8
N/A
|
3
-60%
|
3
-19%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(11)
|
(6)
|
(5)
|
|
| Gross Profit |
(3)
N/A
|
(3)
-8%
|
(2)
+20%
|
|
| Operating Income | ||||
| Operating Expenses |
(7)
|
(15)
|
(3)
|
|
| Selling, General & Administrative |
(5)
|
(9)
|
(4)
|
|
| Other Operating Expenses |
(2)
|
(6)
|
1
|
|
| Operating Income |
(10)
N/A
|
(18)
-80%
|
(6)
+69%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
2
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(16)
-54%
|
(6)
+66%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(16)
|
(6)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
|
| Net Income (Common) |
(11)
N/A
|
(17)
-63%
|
(6)
+67%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
|