Oriental Food Industries Holdings Bhd
KLSE:OFI
Balance Sheet
Balance Sheet Decomposition
Oriental Food Industries Holdings Bhd
Oriental Food Industries Holdings Bhd
Balance Sheet
Oriental Food Industries Holdings Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
3
|
2
|
2
|
2
|
3
|
2
|
7
|
7
|
10
|
9
|
11
|
20
|
26
|
43
|
16
|
6
|
9
|
12
|
0
|
0
|
0
|
54
|
51
|
|
| Cash |
3
|
3
|
2
|
2
|
2
|
3
|
2
|
7
|
7
|
10
|
9
|
11
|
20
|
26
|
43
|
16
|
6
|
9
|
12
|
0
|
0
|
0
|
54
|
51
|
|
| Short-Term Investments |
6
|
4
|
7
|
2
|
4
|
1
|
0
|
4
|
7
|
8
|
7
|
7
|
7
|
7
|
0
|
3
|
0
|
0
|
3
|
3
|
0
|
0
|
4
|
5
|
|
| Total Receivables |
12
|
13
|
12
|
20
|
15
|
19
|
17
|
12
|
14
|
20
|
28
|
33
|
33
|
35
|
40
|
50
|
63
|
53
|
42
|
53
|
65
|
74
|
93
|
121
|
|
| Accounts Receivables |
11
|
11
|
11
|
13
|
14
|
17
|
15
|
12
|
14
|
19
|
25
|
30
|
30
|
34
|
40
|
45
|
53
|
44
|
37
|
49
|
59
|
68
|
88
|
95
|
|
| Other Receivables |
1
|
2
|
1
|
7
|
2
|
2
|
2
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
0
|
5
|
10
|
9
|
5
|
3
|
6
|
6
|
5
|
26
|
|
| Inventory |
8
|
7
|
8
|
11
|
10
|
19
|
21
|
18
|
23
|
24
|
29
|
23
|
27
|
29
|
21
|
29
|
30
|
42
|
44
|
37
|
43
|
50
|
54
|
63
|
|
| Other Current Assets |
1
|
5
|
2
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
14
|
4
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
30
|
31
|
31
|
36
|
31
|
41
|
40
|
43
|
51
|
62
|
73
|
76
|
89
|
100
|
118
|
102
|
102
|
107
|
104
|
123
|
148
|
157
|
204
|
239
|
|
| PP&E Net |
54
|
54
|
60
|
64
|
74
|
71
|
68
|
75
|
72
|
81
|
84
|
93
|
92
|
101
|
101
|
133
|
143
|
142
|
135
|
135
|
125
|
122
|
115
|
110
|
|
| PP&E Gross |
54
|
54
|
60
|
64
|
74
|
71
|
68
|
75
|
72
|
81
|
84
|
93
|
92
|
101
|
0
|
133
|
143
|
142
|
135
|
135
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
20
|
21
|
22
|
26
|
32
|
36
|
40
|
41
|
45
|
51
|
57
|
63
|
69
|
76
|
0
|
92
|
102
|
113
|
121
|
133
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
85
N/A
|
86
+0%
|
91
+6%
|
100
+10%
|
106
+5%
|
114
+8%
|
121
+6%
|
131
+8%
|
137
+5%
|
145
+6%
|
159
+10%
|
172
+8%
|
184
+7%
|
204
+11%
|
225
+10%
|
241
+7%
|
252
+4%
|
257
+2%
|
249
-3%
|
267
+7%
|
282
+6%
|
288
+2%
|
329
+14%
|
358
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
6
|
7
|
8
|
8
|
9
|
10
|
7
|
9
|
13
|
11
|
13
|
15
|
14
|
30
|
21
|
27
|
25
|
20
|
21
|
24
|
27
|
28
|
39
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
3
|
3
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
3
|
0
|
3
|
1
|
0
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
3
|
2
|
9
|
2
|
2
|
3
|
5
|
4
|
5
|
6
|
5
|
4
|
3
|
2
|
1
|
1
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
8
|
5
|
6
|
6
|
0
|
9
|
7
|
4
|
6
|
12
|
18
|
13
|
25
|
22
|
|
| Total Current Liabilities |
8
|
7
|
8
|
11
|
11
|
14
|
16
|
11
|
14
|
21
|
28
|
26
|
27
|
24
|
35
|
38
|
48
|
44
|
34
|
40
|
45
|
42
|
54
|
63
|
|
| Long-Term Debt |
2
|
0
|
1
|
2
|
3
|
2
|
6
|
8
|
5
|
3
|
1
|
5
|
4
|
9
|
5
|
10
|
13
|
14
|
10
|
6
|
4
|
3
|
1
|
0
|
|
| Deferred Income Tax |
2
|
3
|
5
|
6
|
7
|
8
|
4
|
5
|
4
|
5
|
5
|
7
|
9
|
10
|
10
|
11
|
6
|
8
|
10
|
11
|
13
|
12
|
10
|
10
|
|
| Minority Interest |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
16
N/A
|
10
-39%
|
14
+46%
|
19
+30%
|
20
+8%
|
23
+17%
|
27
+15%
|
25
-8%
|
23
-5%
|
29
+23%
|
34
+20%
|
39
+13%
|
39
+1%
|
44
+11%
|
51
+17%
|
59
+16%
|
67
+12%
|
67
+1%
|
54
-20%
|
58
+7%
|
61
+7%
|
57
-7%
|
66
+16%
|
72
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
40
|
40
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
26
|
32
|
10
|
15
|
19
|
24
|
28
|
36
|
44
|
47
|
55
|
63
|
74
|
100
|
53
|
62
|
65
|
68
|
73
|
87
|
99
|
109
|
140
|
164
|
|
| Additional Paid In Capital |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
7
|
7
|
7
|
7
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Total Equity |
69
N/A
|
76
+9%
|
76
+1%
|
81
+7%
|
86
+5%
|
91
+6%
|
95
+4%
|
106
+12%
|
113
+7%
|
117
+3%
|
125
+7%
|
133
+6%
|
144
+9%
|
160
+11%
|
173
+8%
|
182
+5%
|
185
+2%
|
190
+3%
|
195
+3%
|
209
+7%
|
221
+6%
|
231
+5%
|
263
+14%
|
286
+9%
|
|
| Total Liabilities & Equity |
85
N/A
|
86
+0%
|
91
+6%
|
100
+10%
|
106
+5%
|
114
+8%
|
121
+6%
|
131
+8%
|
137
+5%
|
145
+6%
|
159
+10%
|
172
+8%
|
184
+7%
|
204
+11%
|
225
+10%
|
241
+7%
|
252
+4%
|
257
+2%
|
249
-3%
|
267
+7%
|
282
+6%
|
288
+2%
|
329
+14%
|
358
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
|