O

Omesti Bhd
KLSE:OMESTI

Watchlist Manager
Omesti Bhd
KLSE:OMESTI
Watchlist
Price: 0.085 MYR Market Closed
Market Cap: 171.7m MYR

Intrinsic Value

The intrinsic value of one OMESTI stock under the Base Case scenario is 0.057 MYR. Compared to the current market price of 0.085 MYR, Omesti Bhd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OMESTI Intrinsic Value
0.057 MYR
Overvaluation 33%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Omesti Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OMESTI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OMESTI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Omesti Bhd.

Explain Valuation
Compare OMESTI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OMESTI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Omesti Bhd

Current Assets 47.4m
Cash & Short-Term Investments 8.8m
Receivables 28.8m
Other Current Assets 9.8m
Non-Current Assets 215.8m
Long-Term Investments 3.5m
PP&E 24.1m
Intangibles 87.8m
Other Non-Current Assets 100.4m
Current Liabilities 100.9m
Accounts Payable 11.5m
Short-Term Debt 16.6m
Other Current Liabilities 72.8m
Non-Current Liabilities 118.8m
Long-Term Debt 114.8m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Omesti Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Omesti Bhd

Revenue
70.3m MYR
Cost of Revenue
-30.5m MYR
Gross Profit
39.7m MYR
Operating Expenses
-41.7m MYR
Operating Income
-2m MYR
Other Expenses
-13m MYR
Net Income
-15m MYR
Fundamental Scores

OMESTI Profitability Score
Profitability Due Diligence

Omesti Bhd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
20/100
Profitability
Score

Omesti Bhd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

OMESTI Solvency Score
Solvency Due Diligence

Omesti Bhd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
14/100
Solvency
Score

Omesti Bhd's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMESTI Price Targets Summary
Omesti Bhd

There are no price targets for OMESTI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OMESTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OMESTI stock?

The intrinsic value of one OMESTI stock under the Base Case scenario is 0.057 MYR.

Is OMESTI stock undervalued or overvalued?

Compared to the current market price of 0.085 MYR, Omesti Bhd is Overvalued by 33%.

Back to Top