O
OpenSys (M) Bhd
KLSE:OPENSYS
OpenSys (M) Bhd
KLSE:OPENSYS
Price:
0.32
MYR
1.59%
Market Cap:
143m
MYR
Balance Sheet
Balance Sheet Decomposition
OpenSys (M) Bhd
OpenSys (M) Bhd
Balance Sheet Decomposition is not available for
OpenSys (M) Bhd
OpenSys (M) Bhd
Balance Sheet
OpenSys (M) Bhd
OpenSys (M) Bhd
Currency: MYR
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
9
|
9
|
10
|
6
|
5
|
38
|
38
|
|
| Cash |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
9
|
9
|
10
|
6
|
5
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
|
| Short-Term Investments |
4
|
4
|
7
|
4
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
3
|
8
|
0
|
3
|
11
|
13
|
26
|
0
|
0
|
|
| Total Receivables |
21
|
21
|
26
|
15
|
12
|
11
|
7
|
6
|
5
|
6
|
5
|
3
|
8
|
10
|
22
|
22
|
23
|
22
|
11
|
7
|
15
|
|
| Accounts Receivables |
20
|
20
|
25
|
15
|
12
|
10
|
6
|
5
|
5
|
6
|
5
|
3
|
7
|
9
|
16
|
20
|
19
|
20
|
10
|
5
|
13
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
6
|
2
|
4
|
3
|
1
|
2
|
2
|
|
| Inventory |
1
|
2
|
6
|
9
|
8
|
10
|
9
|
8
|
10
|
12
|
10
|
10
|
19
|
12
|
14
|
9
|
7
|
8
|
7
|
9
|
11
|
|
| Other Current Assets |
0
|
4
|
4
|
4
|
3
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
25
|
30
|
42
|
32
|
25
|
24
|
21
|
16
|
17
|
22
|
20
|
23
|
35
|
34
|
45
|
42
|
51
|
50
|
49
|
55
|
64
|
|
| PP&E Net |
2
|
3
|
5
|
15
|
21
|
27
|
27
|
26
|
22
|
19
|
27
|
29
|
31
|
29
|
34
|
42
|
48
|
47
|
42
|
37
|
34
|
|
| PP&E Gross |
2
|
3
|
5
|
15
|
21
|
27
|
27
|
26
|
22
|
19
|
27
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
5
|
8
|
11
|
15
|
19
|
23
|
26
|
29
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
7
|
10
|
13
|
15
|
15
|
15
|
16
|
13
|
10
|
8
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
8
|
8
|
9
|
|
| Total Assets |
34
N/A
|
43
+26%
|
60
+39%
|
62
+4%
|
65
+5%
|
70
+7%
|
67
-4%
|
59
-13%
|
54
-8%
|
53
-2%
|
53
+0%
|
57
+8%
|
72
+26%
|
69
-3%
|
85
+22%
|
92
+9%
|
106
+15%
|
105
-1%
|
100
-4%
|
101
+1%
|
107
+5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
11
|
14
|
15
|
4
|
2
|
3
|
3
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
15
|
8
|
11
|
7
|
3
|
1
|
1
|
|
| Accrued Liabilities |
2
|
2
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
4
|
4
|
10
|
2
|
10
|
5
|
2
|
4
|
3
|
4
|
4
|
9
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
5
|
8
|
6
|
17
|
13
|
13
|
8
|
3
|
2
|
2
|
3
|
3
|
4
|
3
|
5
|
6
|
3
|
3
|
2
|
2
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
6
|
10
|
13
|
11
|
9
|
8
|
10
|
|
| Total Current Liabilities |
17
|
25
|
27
|
20
|
22
|
27
|
24
|
13
|
10
|
9
|
11
|
11
|
19
|
13
|
25
|
25
|
31
|
24
|
15
|
12
|
14
|
|
| Long-Term Debt |
0
|
1
|
3
|
12
|
12
|
10
|
7
|
6
|
3
|
1
|
5
|
6
|
10
|
10
|
9
|
13
|
14
|
13
|
11
|
7
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
17
N/A
|
25
+45%
|
30
+20%
|
32
+6%
|
34
+6%
|
37
+9%
|
31
-16%
|
19
-38%
|
14
-26%
|
13
-6%
|
19
+41%
|
21
+9%
|
32
+55%
|
25
-22%
|
37
+49%
|
41
+10%
|
49
+19%
|
41
-16%
|
29
-28%
|
24
-18%
|
24
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
8
|
17
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
5
|
1
|
2
|
2
|
3
|
5
|
8
|
11
|
11
|
11
|
6
|
8
|
11
|
15
|
18
|
22
|
28
|
34
|
41
|
48
|
53
|
|
| Additional Paid In Capital |
3
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
17
N/A
|
18
+6%
|
30
+65%
|
30
+1%
|
31
+4%
|
33
+5%
|
36
+9%
|
39
+9%
|
39
+0%
|
39
N/A
|
34
-14%
|
36
+7%
|
40
+9%
|
45
+13%
|
48
+7%
|
51
+8%
|
57
+12%
|
64
+12%
|
71
+11%
|
77
+9%
|
83
+7%
|
|
| Total Liabilities & Equity |
34
N/A
|
43
+26%
|
60
+39%
|
62
+4%
|
65
+5%
|
70
+7%
|
67
-4%
|
59
-13%
|
54
-8%
|
53
-2%
|
53
+0%
|
57
+8%
|
72
+26%
|
69
-3%
|
85
+22%
|
92
+9%
|
106
+15%
|
105
-1%
|
100
-4%
|
101
+1%
|
107
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
225
|
225
|
296
|
296
|
297
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
298
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
447
|
|
Switch to:
Switch to:
See Also
Discover More
