OSK Holdings Bhd
KLSE:OSK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
OSK Holdings Bhd
KLSE:OSK
|
MY |
|
P
|
PVW Resources Ltd
ASX:PVW
|
AU |
|
T
|
TYM Corp
KRX:002900
|
KR |
Balance Sheet
Balance Sheet Decomposition
OSK Holdings Bhd
OSK Holdings Bhd
Balance Sheet
OSK Holdings Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
344
|
279
|
533
|
530
|
509
|
934
|
878
|
1 039
|
1 247
|
1 618
|
1
|
2
|
3
|
440
|
418
|
425
|
529
|
586
|
48
|
43
|
713
|
744
|
876
|
846
|
|
| Cash |
344
|
279
|
533
|
530
|
509
|
934
|
878
|
1 039
|
1 247
|
1 618
|
1
|
2
|
3
|
440
|
418
|
425
|
529
|
586
|
48
|
43
|
713
|
744
|
876
|
846
|
|
| Short-Term Investments |
26
|
25
|
419
|
162
|
437
|
1 841
|
2 783
|
4 653
|
4 413
|
5 015
|
26
|
57
|
83
|
16
|
0
|
0
|
0
|
0
|
549
|
637
|
527
|
434
|
724
|
0
|
|
| Total Receivables |
410
|
759
|
663
|
602
|
1 837
|
3 992
|
1 757
|
3 638
|
3 398
|
3 175
|
324
|
410
|
362
|
1 171
|
927
|
820
|
1 030
|
991
|
965
|
1 106
|
1 672
|
1 898
|
1 958
|
2 104
|
|
| Accounts Receivables |
384
|
730
|
622
|
560
|
1 803
|
3 650
|
0
|
0
|
2 044
|
1 524
|
1
|
401
|
359
|
779
|
564
|
405
|
560
|
384
|
375
|
399
|
499
|
540
|
538
|
514
|
|
| Other Receivables |
26
|
29
|
41
|
42
|
34
|
342
|
0
|
0
|
1 354
|
1 651
|
323
|
9
|
3
|
392
|
363
|
415
|
470
|
607
|
590
|
707
|
1 172
|
1 358
|
1 420
|
1 590
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
512
|
552
|
562
|
455
|
353
|
256
|
323
|
342
|
348
|
431
|
585
|
|
| Other Current Assets |
22
|
47
|
57
|
64
|
71
|
221
|
2
|
37
|
202
|
8
|
0
|
0
|
4
|
145
|
159
|
109
|
121
|
101
|
155
|
180
|
184
|
291
|
142
|
60
|
|
| Total Current Assets |
802
|
1 111
|
1 673
|
1 357
|
2 854
|
6 989
|
5 421
|
9 368
|
9 260
|
9 816
|
351
|
470
|
451
|
2 284
|
2 056
|
1 916
|
2 134
|
2 032
|
1 973
|
2 288
|
2 780
|
3 037
|
3 345
|
3 595
|
|
| PP&E Net |
203
|
202
|
211
|
209
|
172
|
164
|
163
|
161
|
184
|
200
|
9
|
9
|
9
|
785
|
778
|
752
|
659
|
684
|
654
|
627
|
621
|
671
|
788
|
821
|
|
| PP&E Gross |
203
|
202
|
211
|
209
|
172
|
164
|
163
|
161
|
184
|
200
|
9
|
9
|
9
|
785
|
778
|
752
|
659
|
0
|
654
|
627
|
621
|
671
|
788
|
0
|
|
| Accumulated Depreciation |
73
|
83
|
59
|
68
|
95
|
97
|
110
|
119
|
130
|
133
|
4
|
4
|
5
|
298
|
335
|
365
|
342
|
0
|
414
|
429
|
419
|
425
|
453
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
53
|
261
|
69
|
72
|
81
|
87
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
11
|
|
| Goodwill |
194
|
185
|
175
|
166
|
195
|
0
|
155
|
150
|
143
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
35
|
152
|
133
|
183
|
248
|
292
|
242
|
384
|
765
|
960
|
|
| Long-Term Investments |
9
|
6
|
32
|
166
|
348
|
331
|
324
|
133
|
155
|
172
|
2 255
|
2 432
|
2 618
|
3 363
|
3 547
|
4 156
|
3 877
|
4 146
|
4 337
|
4 396
|
4 465
|
4 725
|
4 881
|
5 041
|
|
| Other Long-Term Assets |
160
|
185
|
194
|
191
|
195
|
370
|
6
|
3
|
165
|
347
|
12
|
12
|
38
|
1 240
|
1 307
|
925
|
1 289
|
1 320
|
1 433
|
1 612
|
1 571
|
1 614
|
1 630
|
1 916
|
|
| Other Assets |
194
|
185
|
175
|
166
|
195
|
0
|
155
|
150
|
143
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 368
N/A
|
1 689
+23%
|
2 286
+35%
|
2 090
-9%
|
3 817
+83%
|
8 114
+113%
|
6 139
-24%
|
9 887
+61%
|
9 989
+1%
|
10 767
+8%
|
2 626
-76%
|
2 924
+11%
|
3 117
+7%
|
7 691
+147%
|
7 726
+0%
|
7 903
+2%
|
8 093
+2%
|
8 366
+3%
|
8 645
+3%
|
9 216
+7%
|
9 681
+5%
|
10 435
+8%
|
11 414
+9%
|
12 343
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
148
|
216
|
249
|
332
|
1 477
|
3 415
|
1 141
|
3 274
|
2 657
|
2 388
|
0
|
0
|
1
|
515
|
268
|
225
|
116
|
80
|
86
|
76
|
98
|
114
|
130
|
151
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
344
|
0
|
297
|
360
|
349
|
415
|
446
|
0
|
|
| Short-Term Debt |
0
|
154
|
490
|
174
|
516
|
262
|
0
|
0
|
0
|
0
|
0
|
290
|
378
|
571
|
537
|
674
|
853
|
0
|
838
|
824
|
1 124
|
1 086
|
1 448
|
1 225
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
183
|
213
|
411
|
239
|
157
|
0
|
0
|
34
|
83
|
209
|
129
|
994
|
69
|
70
|
203
|
158
|
164
|
238
|
|
| Other Current Liabilities |
64
|
79
|
140
|
125
|
119
|
2 074
|
3 010
|
4 784
|
4 926
|
5 986
|
24
|
26
|
18
|
315
|
428
|
144
|
213
|
569
|
195
|
241
|
261
|
280
|
303
|
793
|
|
| Total Current Liabilities |
213
|
450
|
879
|
631
|
2 112
|
5 751
|
4 335
|
8 270
|
7 993
|
8 613
|
181
|
317
|
397
|
1 434
|
1 316
|
1 592
|
1 655
|
1 643
|
1 486
|
1 571
|
2 035
|
2 053
|
2 492
|
2 407
|
|
| Long-Term Debt |
200
|
219
|
139
|
68
|
156
|
172
|
124
|
104
|
300
|
400
|
0
|
0
|
0
|
1 596
|
1 617
|
1 383
|
1 493
|
1 414
|
1 518
|
1 872
|
1 700
|
2 017
|
2 253
|
2 880
|
|
| Deferred Income Tax |
4
|
30
|
29
|
29
|
28
|
27
|
0
|
1
|
2
|
4
|
0
|
12
|
12
|
137
|
157
|
143
|
119
|
116
|
109
|
99
|
88
|
71
|
68
|
69
|
|
| Minority Interest |
95
|
94
|
211
|
209
|
299
|
377
|
299
|
225
|
245
|
301
|
0
|
0
|
0
|
214
|
142
|
68
|
72
|
74
|
69
|
72
|
75
|
75
|
73
|
68
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
217
|
194
|
177
|
156
|
131
|
166
|
134
|
102
|
99
|
100
|
93
|
|
| Total Liabilities |
512
N/A
|
794
+55%
|
1 258
+58%
|
938
-25%
|
2 595
+177%
|
6 653
+156%
|
4 758
-28%
|
8 600
+81%
|
8 540
-1%
|
9 318
+9%
|
181
-98%
|
329
+82%
|
409
+24%
|
3 597
+780%
|
3 426
-5%
|
3 364
-2%
|
3 495
+4%
|
3 378
-3%
|
3 348
-1%
|
3 748
+12%
|
4 000
+7%
|
4 314
+8%
|
4 985
+16%
|
5 516
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
515
|
518
|
585
|
625
|
632
|
672
|
673
|
679
|
962
|
964
|
969
|
969
|
969
|
1 403
|
1 403
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
|
| Retained Earnings |
323
|
359
|
434
|
477
|
536
|
706
|
703
|
631
|
537
|
529
|
1 396
|
1 551
|
1 693
|
2 721
|
2 390
|
2 367
|
2 451
|
2 928
|
3 165
|
3 340
|
3 546
|
3 937
|
4 340
|
4 775
|
|
| Additional Paid In Capital |
62
|
64
|
30
|
61
|
63
|
99
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
336
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
76
|
76
|
0
|
76
|
63
|
63
|
0
|
63
|
63
|
63
|
63
|
63
|
0
|
|
| Treasury Stock |
44
|
46
|
21
|
17
|
29
|
30
|
30
|
30
|
30
|
30
|
1
|
1
|
30
|
30
|
30
|
30
|
30
|
36
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Other Equity |
0
|
0
|
0
|
5
|
20
|
13
|
34
|
7
|
21
|
14
|
1
|
0
|
0
|
0
|
125
|
43
|
18
|
0
|
16
|
12
|
20
|
68
|
27
|
0
|
|
| Total Equity |
857
N/A
|
896
+5%
|
1 028
+15%
|
1 152
+12%
|
1 222
+6%
|
1 461
+20%
|
1 380
-6%
|
1 287
-7%
|
1 449
+13%
|
1 449
N/A
|
2 445
+69%
|
2 596
+6%
|
2 708
+4%
|
4 094
+51%
|
4 301
+5%
|
4 539
+6%
|
4 598
+1%
|
4 988
+8%
|
5 297
+6%
|
5 468
+3%
|
5 681
+4%
|
6 121
+8%
|
6 429
+5%
|
6 827
+6%
|
|
| Total Liabilities & Equity |
1 368
N/A
|
1 689
+23%
|
2 286
+35%
|
2 090
-9%
|
3 817
+83%
|
8 114
+113%
|
6 139
-24%
|
9 887
+61%
|
9 989
+1%
|
10 767
+8%
|
2 626
-76%
|
2 924
+11%
|
3 117
+7%
|
7 691
+147%
|
7 726
+0%
|
7 903
+2%
|
8 093
+2%
|
8 366
+3%
|
8 645
+3%
|
9 216
+7%
|
9 681
+5%
|
10 435
+8%
|
11 414
+9%
|
12 343
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 437
|
1 442
|
1 686
|
1 760
|
1 754
|
1 868
|
1 871
|
1 887
|
2 163
|
2 168
|
2 179
|
2 179
|
2 140
|
3 116
|
3 116
|
3 116
|
3 116
|
3 108
|
3 093
|
3 093
|
3 093
|
3 093
|
3 093
|
3 093
|
|