O

Ocean Vantage Holdings Bhd
KLSE:OVH

Watchlist Manager
Ocean Vantage Holdings Bhd
KLSE:OVH
Watchlist
Price: 0.195 MYR Market Closed
Market Cap: 83.8m MYR

Income Statement

Earnings Waterfall
Ocean Vantage Holdings Bhd

Income Statement
Ocean Vantage Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
74
N/A
87
+18%
105
+21%
120
+15%
125
+4%
124
-1%
121
-3%
137
+14%
155
+13%
176
+13%
193
+10%
187
-3%
170
-9%
156
-8%
141
-10%
121
-14%
124
+2%
119
-4%
114
-5%
123
+8%
111
-10%
Gross Profit
Cost of Revenue
(55)
(68)
(84)
(96)
(99)
(97)
(91)
(109)
(122)
(140)
(156)
(149)
(151)
(142)
(133)
(125)
(113)
(104)
(97)
(93)
(83)
Gross Profit
19
N/A
19
+4%
21
+11%
25
+16%
27
+9%
27
0%
30
+11%
28
-5%
34
+19%
36
+8%
37
+2%
38
+2%
18
-51%
14
-23%
8
-41%
(4)
N/A
10
N/A
15
+45%
17
+12%
30
+74%
27
-8%
Operating Income
Operating Expenses
(8)
(8)
(8)
(9)
(13)
(15)
(18)
(19)
(29)
(30)
(27)
(28)
(17)
(17)
(18)
(19)
(20)
(6)
(6)
(10)
(18)
Selling, General & Administrative
(9)
(9)
(10)
(11)
(13)
(14)
(18)
(19)
(29)
(31)
(28)
(29)
(17)
(18)
(19)
(21)
(20)
(20)
(20)
(23)
(19)
Other Operating Expenses
1
3
3
2
0
(0)
(0)
(0)
0
1
1
1
1
1
1
2
0
14
14
13
1
Operating Income
10
N/A
11
+6%
13
+21%
16
+16%
14
-12%
12
-11%
12
-5%
10
-17%
5
-51%
6
+33%
10
+55%
10
-2%
2
-82%
(3)
N/A
(10)
-295%
(23)
-128%
(9)
+60%
9
N/A
11
+25%
19
+68%
9
-53%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
Non-Reccuring Items
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
0
0
(4)
Total Other Income
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
Pre-Tax Income
10
N/A
11
+6%
12
+9%
15
+30%
14
-12%
12
-12%
11
-7%
9
-18%
4
-53%
6
+29%
9
+66%
9
-3%
1
-89%
(3)
N/A
(11)
-252%
(23)
-121%
3
N/A
9
+148%
11
+28%
19
+70%
4
-77%
Net Income
Tax Provision
(3)
(3)
(4)
(4)
(4)
(3)
(4)
(4)
(5)
(6)
(6)
(2)
2
3
5
5
(3)
(4)
(4)
(8)
(3)
Income from Continuing Operations
7
7
8
11
10
9
7
6
(1)
(0)
3
7
4
0
(6)
(18)
1
5
7
11
1
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
5
5
6
5
(0)
Net Income (Common)
7
N/A
8
+4%
8
+8%
12
+40%
10
-13%
9
-11%
8
-15%
6
-23%
(1)
N/A
(0)
+89%
3
N/A
7
+107%
4
-47%
0
-92%
(6)
N/A
(18)
-216%
6
N/A
10
+63%
12
+17%
16
+35%
1
-92%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.02
-50%
0.02
N/A
0.01
-50%
0.01
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.01
-50%
0
N/A
-0.02
N/A
-0.04
-100%
0.02
N/A
0.02
N/A
0.03
+50%
0.04
+33%
0
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett