PA Resources Bhd
KLSE:PA
Intrinsic Value
The intrinsic value of one PA stock under the Base Case scenario is 0.343 MYR. Compared to the current market price of 0.185 MYR, PA Resources Bhd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PA Resources Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
PA Resources Bhd
Balance Sheet Decomposition
PA Resources Bhd
Current Assets | 270m |
Cash & Short-Term Investments | 83.2m |
Receivables | 111.9m |
Other Current Assets | 74.8m |
Non-Current Assets | 97.2m |
PP&E | 97m |
Other Non-Current Assets | 194k |
Free Cash Flow Analysis
PA Resources Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
PA Resources Bhd
Revenue
|
554.2m
MYR
|
Cost of Revenue
|
-479.8m
MYR
|
Gross Profit
|
74.4m
MYR
|
Operating Expenses
|
-21.2m
MYR
|
Operating Income
|
53.2m
MYR
|
Other Expenses
|
-12.9m
MYR
|
Net Income
|
40.3m
MYR
|
PA Profitability Score
Profitability Due Diligence
PA Resources Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
PA Resources Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
PA Solvency Score
Solvency Due Diligence
PA Resources Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
PA Resources Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PA Price Targets Summary
PA Resources Bhd
According to Wall Street analysts, the average 1-year price target for PA is 0.5 MYR with a low forecast of 0.495 MYR and a high forecast of 0.515 MYR.
Dividends
Current shareholder yield for PA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PA stock under the Base Case scenario is 0.343 MYR.
Compared to the current market price of 0.185 MYR, PA Resources Bhd is Undervalued by 46%.