First Time Loading...
P

Padini Holdings Berhad
KLSE:PADINI

Watchlist Manager
Padini Holdings Berhad
KLSE:PADINI
Watchlist
Price: 3.7 MYR -1.86% Market Closed
Updated: May 9, 2024

Intrinsic Value

Padini Holdings Bhd.is an investment company, which engages in retailing of garments industry. [ Read More ]

The intrinsic value of one PADINI stock under the Base Case scenario is 3.88 MYR. Compared to the current market price of 3.7 MYR, Padini Holdings Berhad is Undervalued by 5%.

Key Points:
PADINI Intrinsic Value
Base Case
3.88 MYR
Undervaluation 5%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Padini Holdings Berhad

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PADINI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Padini Holdings Berhad

Provide an overview of the primary business activities
of Padini Holdings Berhad.

What unique competitive advantages
does Padini Holdings Berhad hold over its rivals?

What risks and challenges
does Padini Holdings Berhad face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Padini Holdings Berhad.

Provide P/S
for Padini Holdings Berhad.

Provide P/E
for Padini Holdings Berhad.

Provide P/OCF
for Padini Holdings Berhad.

Provide P/FCFE
for Padini Holdings Berhad.

Provide P/B
for Padini Holdings Berhad.

Provide EV/S
for Padini Holdings Berhad.

Provide EV/GP
for Padini Holdings Berhad.

Provide EV/EBITDA
for Padini Holdings Berhad.

Provide EV/EBIT
for Padini Holdings Berhad.

Provide EV/OCF
for Padini Holdings Berhad.

Provide EV/FCFF
for Padini Holdings Berhad.

Provide EV/IC
for Padini Holdings Berhad.

Show me price targets
for Padini Holdings Berhad made by professional analysts.

What are the Revenue projections
for Padini Holdings Berhad?

How accurate were the past Revenue estimates
for Padini Holdings Berhad?

What are the Net Income projections
for Padini Holdings Berhad?

How accurate were the past Net Income estimates
for Padini Holdings Berhad?

What are the EPS projections
for Padini Holdings Berhad?

How accurate were the past EPS estimates
for Padini Holdings Berhad?

What are the EBIT projections
for Padini Holdings Berhad?

How accurate were the past EBIT estimates
for Padini Holdings Berhad?

Compare the revenue forecasts
for Padini Holdings Berhad with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Padini Holdings Berhad and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Padini Holdings Berhad against its competitors.

Analyze the profit margins
(gross, operating, and net) of Padini Holdings Berhad compared to its peers.

Compare the P/E ratios
of Padini Holdings Berhad against its peers.

Discuss the investment returns and shareholder value creation
comparing Padini Holdings Berhad with its peers.

Analyze the financial leverage
of Padini Holdings Berhad compared to its main competitors.

Show all profitability ratios
for Padini Holdings Berhad.

Provide ROE
for Padini Holdings Berhad.

Provide ROA
for Padini Holdings Berhad.

Provide ROIC
for Padini Holdings Berhad.

Provide ROCE
for Padini Holdings Berhad.

Provide Gross Margin
for Padini Holdings Berhad.

Provide Operating Margin
for Padini Holdings Berhad.

Provide Net Margin
for Padini Holdings Berhad.

Provide FCF Margin
for Padini Holdings Berhad.

Show all solvency ratios
for Padini Holdings Berhad.

Provide D/E Ratio
for Padini Holdings Berhad.

Provide D/A Ratio
for Padini Holdings Berhad.

Provide Interest Coverage Ratio
for Padini Holdings Berhad.

Provide Altman Z-Score Ratio
for Padini Holdings Berhad.

Provide Quick Ratio
for Padini Holdings Berhad.

Provide Current Ratio
for Padini Holdings Berhad.

Provide Cash Ratio
for Padini Holdings Berhad.

What is the historical Revenue growth
over the last 5 years for Padini Holdings Berhad?

What is the historical Net Income growth
over the last 5 years for Padini Holdings Berhad?

What is the current Free Cash Flow
of Padini Holdings Berhad?

Discuss the annual earnings per share (EPS)
trend over the past five years for Padini Holdings Berhad.

Financials

Balance Sheet Decomposition
Padini Holdings Berhad

Current Assets 1.2B
Cash & Short-Term Investments 743.8m
Receivables 78.1m
Other Current Assets 339.9m
Non-Current Assets 552.7m
Long-Term Investments 36.1m
PP&E 498.9m
Intangibles 3.6m
Other Non-Current Assets 14.2m
Current Liabilities 289.4m
Accounts Payable 116.5m
Other Current Liabilities 172.9m
Non-Current Liabilities 338.4m
Long-Term Debt 326.1m
Other Non-Current Liabilities 12.3m
Efficiency

Earnings Waterfall
Padini Holdings Berhad

Revenue
1.8B MYR
Cost of Revenue
-1.1B MYR
Gross Profit
699.3m MYR
Operating Expenses
-435.6m MYR
Operating Income
263.7m MYR
Other Expenses
-83.2m MYR
Net Income
180.5m MYR

Free Cash Flow Analysis
Padini Holdings Berhad

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PADINI Profitability Score
Profitability Due Diligence

Padini Holdings Berhad's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
Positive 3-Year Average ROIC
64/100
Profitability
Score

Padini Holdings Berhad's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

PADINI Solvency Score
Solvency Due Diligence

Padini Holdings Berhad's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Padini Holdings Berhad's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PADINI Price Targets Summary
Padini Holdings Berhad

Wall Street analysts forecast PADINI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PADINI is 3.87 MYR with a low forecast of 3.23 MYR and a high forecast of 4.83 MYR.

Lowest
Price Target
3.23 MYR
13% Downside
Average
Price Target
3.87 MYR
4% Upside
Highest
Price Target
4.83 MYR
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PADINI Price
Padini Holdings Berhad

1M 1M
+6%
6M 6M
-6%
1Y 1Y
-5%
3Y 3Y
+34%
5Y 5Y
+6%
10Y 10Y
+154%
Annual Price Range
3.7
52w Low
3.35
52w High
4.01
Price Metrics
Average Annual Return -0.13%
Standard Deviation of Annual Returns 17.52%
Max Drawdown -52%
Shares Statistics
Market Capitalization 2.5B MYR
Shares Outstanding 657 910 000
Percentage of Shares Shorted
N/A

PADINI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Padini Holdings Berhad

Country

Malaysia

Industry

Retail

Market Cap

2.5B MYR

Dividend Yield

0%

Description

Padini Holdings Bhd.is an investment company, which engages in retailing of garments industry. The company is headquartered in Shah Alam, Selangor and currently employs 2,800 full-time employees. The firm offers garments, shoes and fashion accessories under a range of brands, including Miki, P&Co, Brands Outlet, Tizio, Vincci, Vincci Accessories, Padini, Padini Authentics, PDI and Seed. The Company’s segments include Investment holding, Apparels and footwear and Management service. The Investment holding segment is engaged in holding of investment in shares of the subsidiaries. The Apparels and footwear segment is engaged in the promoting and marketing fashionable apparels, footwear and accessories. The Management service segment is engaged in the provision of management services. The company operates free-standing stores, consignment counters and franchise stores. The company operates in Malaysia, Cambodia, Bahrain, Brunei, Myanmar, Oman, Qatar, Thailand and the United Arab Emirates. Its subsidiaries include Vincci Ladies' Specialties Centre Sdn. Bhd. (Vincci), Padini Corporation Sdn. Bhd. (Padini Corporation).

Contact

SELANGOR
Shah Alam
No. 19, Jalan Jurunilai U1/20, Hicom Glenmarie Industrial Park
+60350210500
https://corporate.padini.com/

IPO

1997-12-18

Employees

2 800

Officers

MD & Executive Director
Mr. Pang Chaun Yong
CFO & Executive Director
Ms. Fong Fui Sung
Executive Director
Mr. Tze Yao Yong
Company Secretary
Ms. Mun Yee Ho A.C.I.S.
Joint Secretary
Ms. Mei Tho Cho

See Also

Discover More
What is the Intrinsic Value of one PADINI stock?

The intrinsic value of one PADINI stock under the Base Case scenario is 3.88 MYR.

Is PADINI stock undervalued or overvalued?

Compared to the current market price of 3.7 MYR, Padini Holdings Berhad is Undervalued by 5%.