Panda Eco System Bhd
KLSE:PANDA
Income Statement
Earnings Waterfall
Panda Eco System Bhd
Income Statement
Panda Eco System Bhd
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
30
+10%
|
31
+3%
|
31
-1%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(13)
|
(15)
|
(14)
|
(16)
|
|
| Gross Profit |
15
N/A
|
16
+4%
|
17
+9%
|
15
-13%
|
|
| Operating Income | |||||
| Operating Expenses |
(7)
|
(7)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
|
| Operating Income |
8
N/A
|
8
+1%
|
11
+31%
|
9
-20%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
0
|
(0)
|
|
| Pre-Tax Income |
8
N/A
|
8
-3%
|
11
+40%
|
9
-21%
|
|
| Net Income | |||||
| Tax Provision |
(2)
|
(2)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
6
|
6
|
8
|
6
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
6
N/A
|
6
-3%
|
8
+47%
|
7
-19%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|