Pasdec Holdings Bhd
KLSE:PASDEC
Intrinsic Value
The intrinsic value of one PASDEC stock under the Base Case scenario is 0.21 MYR. Compared to the current market price of 0.29 MYR, Pasdec Holdings Bhd is Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pasdec Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Pasdec Holdings Bhd
Balance Sheet Decomposition
Pasdec Holdings Bhd
Current Assets | 141m |
Cash & Short-Term Investments | 10.7m |
Receivables | 15.7m |
Other Current Assets | 114.6m |
Non-Current Assets | 241.9m |
Long-Term Investments | 54m |
PP&E | 8m |
Other Non-Current Assets | 179.9m |
Free Cash Flow Analysis
Pasdec Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Pasdec Holdings Bhd
Revenue
|
29.5m
MYR
|
Cost of Revenue
|
-10.6m
MYR
|
Gross Profit
|
18.8m
MYR
|
Operating Expenses
|
-10.8m
MYR
|
Operating Income
|
8.1m
MYR
|
Other Expenses
|
-1.2m
MYR
|
Net Income
|
6.9m
MYR
|
PASDEC Profitability Score
Profitability Due Diligence
Pasdec Holdings Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Pasdec Holdings Bhd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
PASDEC Solvency Score
Solvency Due Diligence
Pasdec Holdings Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Pasdec Holdings Bhd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PASDEC Price Targets Summary
Pasdec Holdings Bhd
Dividends
Current shareholder yield for PASDEC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PASDEC stock under the Base Case scenario is 0.21 MYR.
Compared to the current market price of 0.29 MYR, Pasdec Holdings Bhd is Overvalued by 27%.