Balance Sheet

Assets

+15%

+23%

10Y

Currency: MYR

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Net Loans	30 713	37 575	45 540	55 719	66 813	82 788	99 328	118 386	135 336	153 983	175 953	212 349	238 927	243 222	271 814	292 429	303 044	315 259	328 476	342 803	354 052	372 583	394 750	420 472
Investments	14 714	14 395	9 672	18 686	27 670	41 448	42 967	44 772	74 529	63 821	63 568	51 131	54 077	78 123	67 123	66 067	68 679	80 167	79 999	84 901	86 663	90 655	93 073	94 636
PP&E Net	910	920	943	942	937	865	865	1 011	1 341	1 278	1 342	1 310	1 303	1 476	1 423	1 528	1 564	1 567	2 570	2 697	2 577	2 484	2 502	2 498
PP&E Gross	910	920	943	942	937	865	865	1 011	1 341	1 278	1 342	1 310	1 303	1 476	1 423	1 528	1 564	1 567	2 570	2 697	2 577	2 484	2 502	2 498
Accumulated Depreciation	779	834	888	946	1 002	1 037	1 080	1 173	1 277	1 364	1 480	1 614	1 755	1 908	1 980	2 011	1 912	2 116	1 685	1 856	2 104	2 265	2 506	2 748
Intangible Assets	0	0	0	28	26	307	286	318	27	26	26	28	28	27	27	70	65	60	56	51	46	42	37	32
Goodwill	417	478	818	784	739	2 065	1 984	2 046	2 031	1 904	1 939	1 900	1 977	2 057	2 349	2 534	2 367	2 395	2 387	2 367	2 413	2 497	2 553	2 767
Long-Term Investments	36	47	47	46	47	45	46	128	128	119	156	151	159	157	191	38	35	70	75	78	115	120	142	384
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	183	252	281	316	337	322	489	507	519	46	63	70	69	66	65	71	81	83	82	519	630	567	541
Other Assets	968	931	1 485	1 551	1 560	3 311	3 796	3 595	3 790	3 900	3 947	4 105	4 516	5 232	6 073	6 147	5 345	4 975	4 687	6 062	5 639	2 497	6 469	8 117
Total Assets	53 225 N/A	61 866 +16%	64 577 +4%	92 330 +43%	111 689 +21%	147 790 +32%	174 155 +18%	196 163 +13%	217 136 +11%	226 329 +4%	250 559 +11%	274 824 +10%	305 725 +11%	345 722 +13%	363 758 +5%	380 053 +4%	395 276 +4%	419 693 +6%	432 831 +3%	451 257 +4%	462 739 +3%	493 263 +7%	510 598 +4%	542 863 +6%
Liabilities
Accounts Payable	848	983	485	346	285	261	3 956	5 902	2 172	2 344	3 097	2 121	2 351	3 935	4 079	4 193	4 145	4 264	4 558	4 763	4 622	5 711	6 538	6 987
Short-Term Debt	773	819	426	3 258	4 042	10 076	2	0	0	0	0	0	0	0	0	2 470	1 238	4 046	971	914	1 002	6 776	3 018	8 130
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	43	15	94	865	463	0	0	0	0	0	0	0	0	0	0	0
Total Deposits	42 173	49 680	51 997	75 205	91 810	117 431	149 203	167 869	193 506	198 200	216 177	237 892	267 049	297 210	311 127	321 784	330 705	348 643	361 835	376 613	388 518	408 494	425 499	446 722
Other Interest Bearing Liabilities	677	1 135	1 211	1 261	2 130	2 624	3 452	3 062	613	2 309	2 095	3 049	1 573	662	363	327	287	215	235	209	222	314	192	263
Other Current Liabilities	309	131	115	233	250	334	366	410	485	822	794	753	601	570	711	586	703	370	566	231	673	962	490	402
Total Current Liabilities	1 930	1 933	1 026	3 837	4 577	10 671	4 324	6 312	2 700	3 181	3 985	3 739	3 415	4 505	4 790	7 249	6 086	8 680	6 095	5 908	6 297	13 449	10 047	15 519
Long-Term Debt	0	0	0	1 375	2 758	5 159	4 674	7 163	8 032	8 095	11 318	9 644	10 433	13 486	13 678	13 475	18 398	19 032	18 905	17 844	17 380	18 036	17 148	16 933
Deferred Income Tax	51	3	3	3	3	17	22	2	2	8	56	73	96	86	155	155	165	142	57	784	71	83	94	138
Minority Interest	1 381	1 333	578	368	436	628	636	692	692	652	697	700	774	850	1 077	1 150	1 081	1 123	1 152	1 178	1 263	1 347	1 706	2 311
Other Liabilities	742	789	1 146	1 645	1 411	2 225	2 501	1 525	568	851	509	1 709	1 962	898	1 338	1 697	1 190	886	959	1 471	826	1 360	1 237	3 641
Total Liabilities	46 953 N/A	54 875 +17%	55 959 +2%	83 695 +50%	103 125 +23%	138 756 +35%	164 813 +19%	186 626 +13%	206 113 +10%	213 296 +3%	234 837 +10%	256 806 +9%	285 302 +11%	317 697 +11%	332 527 +5%	345 840 +4%	357 912 +3%	378 720 +6%	389 236 +3%	404 009 +4%	414 577 +3%	443 084 +7%	455 924 +3%	485 528 +6%
Equity
Common Stock	1 834	2 315	3 207	3 356	3 417	3 463	3 528	3 532	3 532	3 532	3 532	3 532	3 532	3 882	3 882	3 882	9 418	9 418	9 418	9 418	9 418	9 418	9 418	9 418
Retained Earnings	4 438	4 676	4 653	5 880	4 357	4 574	4 976	5 146	6 744	8 737	11 443	13 629	16 034	18 388	21 326	24 293	27 485	30 598	33 134	36 453	38 131	40 426	44 358	47 598
Additional Paid In Capital	0	0	928	0	1 574	1 782	2 112	2 132	1 440	1 073	1 073	1 073	1 073	5 536	5 536	5 536	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	46	5	28	0	0	15	55	26	76	255	644	1 101	58	440	135	306
Treasury Stock	0	0	170	601	785	785	1 274	1 274	582	215	216	216	216	149	149	149	149	0	0	0	0	0	0	435
Other Equity	0	0	0	0	0	0	0	0	65	89	82	0	0	384	582	678	536	703	399	276	557	775	763	449
Total Equity	6 272 N/A	6 990 +11%	8 618 +23%	8 635 +0%	8 564 -1%	9 034 +5%	9 342 +3%	9 537 +2%	11 023 +16%	13 033 +18%	15 722 +21%	18 018 +15%	20 424 +13%	28 025 +37%	31 231 +11%	34 213 +10%	37 365 +9%	40 973 +10%	43 594 +6%	47 248 +8%	48 163 +2%	50 179 +4%	54 674 +9%	57 335 +5%
Total Liabilities & Equity	53 225 N/A	61 866 +16%	64 577 +4%	92 330 +43%	111 689 +21%	147 790 +32%	174 155 +18%	196 163 +13%	217 136 +11%	226 329 +4%	250 559 +11%	274 824 +10%	305 725 +11%	345 722 +13%	363 758 +5%	380 053 +4%	395 276 +4%	419 693 +6%	432 831 +3%	451 257 +4%	462 739 +3%	493 263 +7%	510 598 +4%	542 863 +6%
Shares Outstanding
Common Shares Outstanding	11 845	11 960	13 127	13 458	13 614	13 801	13 855	13 872	13 871	13 871	14 249	18 070	18 070	19 307	19 307	19 307	19 307	19 411	19 411	19 411	19 411	19 411	19 411	19 313

Income Statement Balance Sheet Cash Flow Statement

Public Bank Bhd
KLSE:PBBANK

Balance Sheet

Balance Sheet Decomposition
Public Bank Bhd

Balance Sheet
Public Bank Bhd

See Also

Company

Help

Tools

Stocks

Public Bank Bhd KLSE:PBBANK

Balance Sheet

Balance Sheet Decomposition Public Bank Bhd

Balance Sheet Public Bank Bhd

See Also

Company

Help

Tools

Stocks

Public Bank Bhd
KLSE:PBBANK

Balance Sheet Decomposition
Public Bank Bhd

Balance Sheet
Public Bank Bhd