Pensonic Holdings Bhd
KLSE:PENSONI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pensonic Holdings Bhd
KLSE:PENSONI
|
MY |
|
Vestel Elektronik Sanayi ve Ticaret AS
IST:VESTL.E
|
TR |
|
Allied Digital Services Ltd
NSE:ADSL
|
IN |
|
EFORT Intelligent Equipment Co Ltd
SSE:688165
|
CN |
|
Toll Brothers Inc
NYSE:TOL
|
US |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
HK |
|
Rolex Rings Ltd
NSE:ROLEXRINGS
|
IN |
|
Calian Group Ltd
TSX:CGY
|
CA |
|
P
|
Per Aarsleff Holding A/S
CSE:PAAL B
|
DK |
|
Hormel Foods Corp
NYSE:HRL
|
US |
Balance Sheet
Balance Sheet Decomposition
Pensonic Holdings Bhd
Pensonic Holdings Bhd
Balance Sheet
Pensonic Holdings Bhd
| May-2001 | May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
5
|
6
|
11
|
6
|
9
|
12
|
15
|
12
|
14
|
12
|
17
|
21
|
17
|
25
|
21
|
24
|
22
|
26
|
22
|
23
|
24
|
32
|
21
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
12
|
14
|
12
|
17
|
21
|
17
|
25
|
21
|
24
|
0
|
26
|
22
|
23
|
24
|
32
|
21
|
|
| Cash Equivalents |
10
|
5
|
6
|
11
|
6
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
4
|
0
|
3
|
4
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
38
|
38
|
40
|
45
|
55
|
54
|
96
|
80
|
72
|
68
|
73
|
69
|
72
|
69
|
72
|
67
|
60
|
67
|
60
|
68
|
81
|
58
|
62
|
80
|
|
| Accounts Receivables |
31
|
31
|
33
|
37
|
47
|
46
|
73
|
68
|
60
|
64
|
62
|
68
|
68
|
65
|
65
|
61
|
60
|
67
|
59
|
67
|
80
|
57
|
62
|
79
|
|
| Other Receivables |
7
|
7
|
7
|
8
|
8
|
8
|
23
|
12
|
12
|
4
|
11
|
2
|
3
|
4
|
7
|
6
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Inventory |
54
|
56
|
47
|
51
|
56
|
56
|
78
|
94
|
87
|
84
|
86
|
89
|
75
|
81
|
71
|
72
|
83
|
71
|
45
|
68
|
97
|
80
|
59
|
84
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
8
|
3
|
2
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Current Assets |
102
|
98
|
92
|
107
|
116
|
119
|
189
|
200
|
182
|
172
|
176
|
182
|
173
|
172
|
170
|
161
|
167
|
160
|
131
|
159
|
201
|
162
|
153
|
187
|
|
| PP&E Net |
28
|
28
|
28
|
32
|
44
|
45
|
41
|
30
|
31
|
35
|
44
|
57
|
66
|
81
|
95
|
91
|
107
|
113
|
126
|
116
|
112
|
109
|
114
|
116
|
|
| PP&E Gross |
28
|
28
|
28
|
32
|
44
|
45
|
41
|
30
|
31
|
35
|
44
|
57
|
66
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8
|
9
|
10
|
12
|
15
|
18
|
16
|
17
|
19
|
21
|
27
|
31
|
35
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
11
|
11
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
1
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
5
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
1
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
130
N/A
|
126
-3%
|
120
-5%
|
139
+16%
|
165
+18%
|
170
+3%
|
232
+37%
|
244
+5%
|
226
-7%
|
220
-2%
|
223
+1%
|
242
+8%
|
240
-1%
|
255
+6%
|
267
+5%
|
253
-5%
|
276
+9%
|
276
0%
|
258
-6%
|
281
+9%
|
315
+12%
|
274
-13%
|
271
-1%
|
306
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
9
|
11
|
17
|
16
|
16
|
54
|
49
|
38
|
34
|
36
|
40
|
47
|
35
|
0
|
45
|
51
|
42
|
40
|
64
|
59
|
51
|
56
|
80
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
4
|
4
|
8
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
31
|
24
|
23
|
34
|
45
|
46
|
75
|
92
|
86
|
78
|
78
|
92
|
80
|
81
|
0
|
69
|
75
|
67
|
47
|
40
|
75
|
56
|
37
|
60
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
9
|
78
|
8
|
5
|
21
|
6
|
7
|
6
|
3
|
3
|
3
|
|
| Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
0
|
1
|
1
|
0
|
17
|
0
|
0
|
6
|
6
|
6
|
5
|
2
|
0
|
4
|
3
|
|
| Total Current Liabilities |
38
|
35
|
34
|
51
|
65
|
67
|
134
|
146
|
128
|
119
|
122
|
145
|
139
|
151
|
132
|
122
|
138
|
136
|
98
|
115
|
141
|
110
|
101
|
146
|
|
| Long-Term Debt |
2
|
1
|
0
|
0
|
7
|
8
|
6
|
5
|
4
|
1
|
3
|
11
|
13
|
8
|
19
|
12
|
23
|
24
|
41
|
36
|
32
|
25
|
23
|
20
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
3
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
42
N/A
|
37
-11%
|
36
-4%
|
53
+48%
|
76
+44%
|
79
+4%
|
142
+81%
|
153
+8%
|
133
-13%
|
125
-6%
|
127
+1%
|
156
+23%
|
152
-3%
|
159
+5%
|
151
-5%
|
134
-12%
|
164
+22%
|
162
-1%
|
142
-13%
|
153
+8%
|
173
+13%
|
136
-22%
|
127
-6%
|
170
+34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
45
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
65
|
65
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
84
|
84
|
|
| Retained Earnings |
43
|
43
|
38
|
41
|
43
|
45
|
20
|
20
|
22
|
27
|
29
|
17
|
20
|
28
|
51
|
52
|
45
|
46
|
49
|
61
|
74
|
71
|
59
|
51
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
21
|
21
|
21
|
21
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
88
N/A
|
89
+1%
|
84
-5%
|
87
+3%
|
89
+3%
|
91
+2%
|
90
-1%
|
91
+1%
|
93
+2%
|
95
+3%
|
97
+2%
|
86
-12%
|
88
+3%
|
96
+9%
|
116
+21%
|
120
+3%
|
113
-6%
|
113
+1%
|
117
+3%
|
129
+10%
|
142
+11%
|
138
-3%
|
143
+3%
|
136
-5%
|
|
| Total Liabilities & Equity |
130
N/A
|
126
-3%
|
120
-5%
|
139
+16%
|
165
+18%
|
170
+3%
|
232
+37%
|
244
+5%
|
226
-7%
|
220
-2%
|
223
+1%
|
242
+8%
|
240
-1%
|
255
+6%
|
267
+5%
|
253
-5%
|
276
+9%
|
276
0%
|
258
-6%
|
281
+9%
|
315
+12%
|
274
-13%
|
271
-1%
|
306
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
127
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
126
|
126
|
126
|
152
|
149
|
|