Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
P

Petron Malaysia Refining & Marketing Bhd
KLSE:PETRONM

Watchlist Manager
Petron Malaysia Refining & Marketing Bhd
KLSE:PETRONM
Watchlist
Price: 4.2 MYR 1.2% Market Closed
Market Cap: 1.1B MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
+1 473%
10Y
+320%
Investing Cash Flow
+
3Y
-85%
5Y
+65%
10Y
-13%
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-173%

Cash Flow Statement
Petron Malaysia Refining & Marketing Bhd

Rotate your device to view
Cash Flow Statement
Currency: MYR
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
52
45
57
83
(2)
8
(24)
15
42
42
20
(5)
74
43
7
32
(50)
(4)
57
91
239
90
(251)
(250)
(281)
(165)
146
155
97
131
269
363
294
240
153
81
4
128
98
85
116
26
(75)
(116)
(74)
(79)
(86)
6
114
231
306
247
227
180
323
449
480
557
523
471
479
448
296
277
226
167
239
50
(119)
(42)
(22)
237
386
298
308
306
491
426
301
304
118
267
368
317
269
157
13
27
74
178
337
Depreciation & Amortization
0
0
72
0
0
0
72
0
0
0
73
0
0
0
68
0
0
0
66
0
0
0
63
0
0
0
61
0
0
0
59
14
29
44
59
44
44
43
59
61
62
64
63
64
64
64
62
62
62
63
63
64
63
63
64
66
68
68
66
64
63
65
46
43
42
38
52
52
49
47
47
48
48
52
59
69
77
80
88
89
88
93
90
90
92
90
88
87
89
88
89
Other Non-Cash Items
170
123
59
143
107
83
35
122
140
166
59
109
151
130
30
119
73
88
55
141
201
155
(40)
21
5
44
95
148
96
98
117
220
210
228
92
134
99
90
107
23
53
37
97
62
68
84
101
114
116
100
85
70
70
90
92
90
47
54
27
35
52
42
28
6
30
16
45
68
49
34
48
33
57
109
81
145
265
68
99
19
(89)
140
46
46
43
(52)
47
61
47
92
94
Cash Taxes Paid
0
0
34
0
0
0
30
0
0
0
25
0
0
0
54
0
0
0
37
0
0
0
(15)
0
0
0
0
0
0
0
2
63
77
83
117
79
82
80
44
28
23
18
18
0
0
0
0
0
0
0
21
45
59
69
54
51
50
80
115
119
125
133
116
102
100
49
44
42
25
27
8
(2)
(3)
(5)
(3)
(3)
(0)
4
18
21
23
24
26
34
36
39
23
13
6
4
9
Cash Interest Paid
0
0
19
0
0
0
19
0
0
0
24
0
0
0
28
0
0
0
30
0
0
0
38
0
0
0
24
0
0
0
21
25
31
38
23
27
32
37
53
60
58
59
50
48
54
57
59
48
51
44
37
40
26
22
18
17
15
11
7
4
2
5
8
11
11
8
5
4
9
12
15
16
16
18
20
22
28
32
35
40
38
34
35
35
34
37
33
31
27
21
18
Change in Working Capital
(80)
(146)
(148)
(118)
(3)
1
(165)
(324)
(228)
(384)
(85)
(3)
(358)
(354)
56
(113)
91
241
(504)
(192)
(692)
(691)
500
197
871
594
(191)
30
(35)
200
(126)
(360)
(519)
(384)
(520)
(197)
(171)
(366)
(235)
(387)
(62)
(123)
154
(15)
(142)
(34)
223
455
223
371
(93)
14
42
(87)
(129)
(328)
(124)
(229)
(268)
(269)
(615)
(724)
(436)
(16)
393
887
531
92
148
(71)
24
(46)
(509)
(437)
(762)
(848)
(960)
(707)
(490)
(162)
602
(211)
(284)
(42)
(162)
175
(121)
173
250
299
995
Cash from Operating Activities
143
N/A
22
-85%
39
+82%
108
+176%
101
-6%
92
-9%
(82)
N/A
(187)
-128%
(47)
+75%
(176)
-278%
67
N/A
102
+53%
(133)
N/A
(181)
-36%
161
N/A
38
-76%
114
+199%
325
+186%
(326)
N/A
40
N/A
(252)
N/A
(446)
-77%
271
N/A
(32)
N/A
595
N/A
473
-20%
110
-77%
334
+203%
158
-53%
429
+172%
319
-26%
237
-26%
14
-94%
129
+852%
(216)
N/A
19
N/A
(68)
N/A
(149)
-118%
29
N/A
(219)
N/A
169
N/A
3
-98%
239
+8 446%
(5)
N/A
(83)
-1 596%
35
N/A
301
+762%
637
+112%
516
-19%
764
+48%
361
-53%
394
+9%
402
+2%
245
-39%
350
+43%
277
-21%
471
+70%
451
-4%
348
-23%
301
-13%
(21)
N/A
(169)
-696%
(65)
+62%
310
N/A
692
+123%
1 107
+60%
868
-22%
260
-70%
128
-51%
(33)
N/A
96
N/A
272
+182%
(19)
N/A
22
N/A
(314)
N/A
(329)
-5%
(127)
+61%
(134)
-5%
(2)
+98%
250
N/A
719
+188%
289
-60%
219
-24%
411
+87%
242
-41%
371
+53%
26
-93%
348
+1 248%
460
+32%
658
+43%
1 515
+130%
Investing Cash Flow
Capital Expenditures
(100)
(66)
(62)
(63)
(61)
(52)
(55)
(55)
(53)
(69)
(54)
(46)
(41)
(32)
(28)
(29)
(26)
(24)
(28)
(27)
(36)
(47)
(48)
(45)
(46)
(42)
(47)
(62)
(69)
(77)
(88)
(76)
(72)
(65)
(47)
(47)
(33)
(24)
(50)
(100)
(115)
(149)
(143)
(105)
(113)
(95)
(100)
(109)
(94)
(86)
(65)
(48)
(42)
(39)
(43)
(48)
(66)
(77)
(88)
(104)
(109)
(124)
(158)
(311)
(359)
(411)
(514)
(433)
(427)
(446)
(331)
(260)
(234)
(171)
(148)
(126)
(105)
(75)
(53)
(54)
(38)
(33)
(53)
(56)
(76)
(101)
(119)
(121)
(104)
(101)
(114)
Other Items
(7)
(8)
2
3
3
2
4
(1)
8
8
8
13
11
8
(3)
(1)
2
6
4
1
(5)
(7)
(18)
(10)
(2)
9
38
30
26
20
11
(18)
(20)
(26)
14
18
17
34
(17)
(17)
(16)
(36)
(9)
(9)
(8)
(4)
6
4
3
2
(46)
(43)
(43)
(44)
(4)
(5)
46
45
56
57
(8)
(33)
(74)
(63)
(62)
(32)
(25)
(48)
(41)
(47)
(33)
(24)
(21)
(20)
(11)
(8)
(10)
(11)
(15)
(22)
(29)
(29)
(26)
(23)
(15)
(22)
(23)
(22)
(22)
(18)
(12)
Cash from Investing Activities
(107)
N/A
(74)
+31%
(60)
+19%
(60)
+1%
(58)
+2%
(50)
+14%
(51)
-1%
(56)
-9%
(45)
+20%
(61)
-36%
(45)
+25%
(33)
+28%
(30)
+9%
(24)
+18%
(31)
-28%
(31)
+1%
(24)
+22%
(18)
+26%
(24)
-34%
(26)
-10%
(42)
-59%
(54)
-31%
(66)
-21%
(55)
+17%
(48)
+12%
(33)
+33%
(9)
+72%
(32)
-248%
(42)
-33%
(56)
-33%
(77)
-37%
(94)
-21%
(91)
+2%
(90)
+1%
(33)
+64%
(28)
+13%
(16)
+45%
11
N/A
(67)
N/A
(118)
-76%
(132)
-12%
(185)
-41%
(152)
+18%
(114)
+25%
(121)
-6%
(99)
+18%
(94)
+5%
(105)
-12%
(91)
+13%
(85)
+7%
(111)
-32%
(91)
+18%
(85)
+7%
(83)
+2%
(47)
+43%
(53)
-13%
(20)
+63%
(32)
-61%
(32)
+1%
(48)
-50%
(117)
-145%
(157)
-35%
(232)
-48%
(374)
-61%
(420)
-12%
(443)
-5%
(539)
-22%
(482)
+11%
(468)
+3%
(493)
-5%
(364)
+26%
(284)
+22%
(254)
+11%
(191)
+25%
(159)
+17%
(134)
+15%
(115)
+14%
(86)
+25%
(68)
+21%
(76)
-11%
(67)
+11%
(62)
+9%
(80)
-29%
(79)
+0%
(91)
-14%
(122)
-35%
(142)
-17%
(143)
0%
(127)
+11%
(119)
+6%
(126)
-6%
Financing Cash Flow
Net Issuance of Debt
10
60
37
(35)
(12)
(2)
194
288
113
263
(23)
(66)
192
242
(110)
20
(69)
(288)
375
15
324
513
(183)
100
(362)
(413)
(17)
(63)
0
(349)
(192)
(242)
(148)
88
205
100
240
234
78
0
0
911
0
138
200
110
88
(455)
(482)
(577)
(445)
(165)
(208)
(145)
(236)
(168)
(345)
(380)
(309)
(252)
173
370
390
118
(241)
(373)
(263)
226
495
363
284
134
225
286
601
436
377
178
71
(130)
(478)
(208)
(156)
(131)
(273)
(159)
208
(102)
(389)
(506)
(1 189)
Cash Paid for Dividends
(39)
(19)
(19)
0
(23)
(23)
(23)
0
(23)
(23)
(23)
0
(23)
(23)
(23)
0
(24)
(24)
(24)
0
(24)
(24)
(24)
0
(24)
(24)
(24)
0
(24)
(24)
(24)
0
(28)
(28)
(28)
0
(28)
(28)
(28)
0
(28)
(28)
(28)
0
(38)
(38)
(38)
0
0
0
0
0
(54)
(54)
(54)
0
(59)
(59)
(59)
0
(68)
(68)
(68)
0
(54)
(54)
(54)
0
0
(32)
(32)
0
(36)
(14)
(14)
0
(10)
(54)
(54)
0
(72)
(68)
(68)
0
(50)
(62)
(62)
0
0
(27)
(27)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(67)
0
0
(889)
0
0
0
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(29)
N/A
41
N/A
18
-57%
(54)
N/A
(35)
+35%
(25)
+28%
171
N/A
265
+55%
90
-66%
240
+167%
(46)
N/A
(89)
-95%
169
N/A
219
+30%
(133)
N/A
(4)
+97%
(93)
-2 414%
(312)
-235%
351
N/A
(9)
N/A
300
N/A
489
+63%
(207)
N/A
76
N/A
(386)
N/A
(437)
-13%
(41)
+91%
(88)
-112%
(24)
+72%
(374)
-1 438%
(216)
+42%
(266)
-23%
(176)
+34%
60
N/A
177
+195%
72
-59%
145
+102%
205
+42%
50
-76%
205
+310%
39
-81%
61
+58%
(28)
N/A
109
N/A
160
+47%
71
-56%
50
-29%
(492)
N/A
(480)
+2%
(575)
-20%
(445)
+23%
(165)
+63%
(262)
-59%
(199)
+24%
(290)
-46%
(222)
+24%
(404)
-82%
(440)
-9%
(368)
+16%
(311)
+15%
106
N/A
303
+186%
323
+7%
51
-84%
(295)
N/A
(427)
-45%
(317)
+26%
172
N/A
495
+188%
331
-33%
251
-24%
102
-60%
189
+86%
273
+44%
587
+115%
423
-28%
367
-13%
124
-66%
17
-86%
(184)
N/A
(550)
-200%
(275)
+50%
(224)
+19%
(198)
+11%
(323)
-63%
(222)
+31%
146
N/A
(164)
N/A
(451)
-176%
(533)
-18%
(1 216)
-128%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
(0)
(0)
0
0
0
0
6
(0)
(2)
(1)
(7)
0
2
1
0
(0)
(0)
0
0
0
0
0
1
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(1)
0
1
1
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(7)
(0)
0
(0)
7
(0)
Net Change in Cash
7
N/A
(12)
N/A
(3)
+73%
(6)
-85%
8
N/A
17
+110%
38
+127%
22
-43%
(2)
N/A
3
N/A
(24)
N/A
(20)
+20%
6
N/A
14
+123%
(3)
N/A
4
N/A
(3)
N/A
(4)
-42%
1
N/A
5
+463%
6
+42%
(11)
N/A
(2)
+81%
(12)
-448%
161
N/A
4
-98%
60
+1 606%
214
+259%
91
-58%
(2)
N/A
26
N/A
(123)
N/A
(254)
-107%
98
N/A
(72)
N/A
62
N/A
61
-3%
68
+12%
12
-83%
(132)
N/A
76
N/A
(121)
N/A
59
N/A
(10)
N/A
(44)
-341%
7
N/A
257
+3 855%
40
-84%
(55)
N/A
112
N/A
(195)
N/A
136
N/A
54
-60%
(44)
N/A
12
N/A
4
-69%
47
+1 147%
(21)
N/A
(52)
-154%
(58)
-11%
(32)
+45%
(23)
+28%
26
N/A
(13)
N/A
(24)
-84%
238
N/A
11
-95%
(50)
N/A
154
N/A
(197)
N/A
(18)
+91%
87
N/A
(87)
N/A
102
N/A
115
+13%
(39)
N/A
126
N/A
(96)
N/A
(53)
+45%
(10)
+82%
102
N/A
(48)
N/A
(85)
-76%
133
N/A
(172)
N/A
20
N/A
30
+48%
41
+39%
(118)
N/A
12
N/A
173
+1 298%
Free Cash Flow
Free Cash Flow
43
N/A
(45)
N/A
(23)
+49%
45
N/A
40
-11%
40
-1%
(137)
N/A
(243)
-77%
(99)
+59%
(245)
-147%
13
N/A
57
+329%
(174)
N/A
(213)
-22%
133
N/A
9
-94%
88
+919%
301
+243%
(354)
N/A
13
N/A
(288)
N/A
(493)
-71%
223
N/A
(78)
N/A
549
N/A
432
-21%
63
-85%
273
+331%
89
-67%
352
+295%
231
-34%
161
-30%
(58)
N/A
64
N/A
(263)
N/A
(28)
+89%
(101)
-265%
(173)
-71%
(21)
+88%
(319)
-1 414%
53
N/A
(146)
N/A
97
N/A
(110)
N/A
(196)
-79%
(60)
+70%
201
N/A
528
+163%
422
-20%
678
+61%
296
-56%
346
+17%
360
+4%
206
-43%
307
+49%
229
-25%
405
+77%
374
-8%
260
-30%
197
-24%
(130)
N/A
(293)
-125%
(223)
+24%
(1)
+99%
333
N/A
696
+109%
354
-49%
(173)
N/A
(299)
-73%
(479)
-60%
(234)
+51%
12
N/A
(253)
N/A
(150)
+41%
(461)
-208%
(455)
+1%
(232)
+49%
(209)
+10%
(55)
+74%
196
N/A
681
+247%
256
-62%
166
-35%
355
+114%
166
-53%
270
+63%
(93)
N/A
227
N/A
356
+57%
557
+56%
1 401
+152%

See Also

Summary
PETRONM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PETRONM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PETRONM stock valuation using valuation multiples.
Wall Street Estimates
PETRONM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PETRONM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 329,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett