PGF Capital Bhd
KLSE:PGF
Balance Sheet
Balance Sheet Decomposition
PGF Capital Bhd
PGF Capital Bhd
Balance Sheet
PGF Capital Bhd
| Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
1
|
7
|
5
|
0
|
0
|
0
|
26
|
38
|
|
| Cash Equivalents |
2
|
1
|
7
|
5
|
0
|
0
|
0
|
26
|
38
|
|
| Total Receivables |
10
|
12
|
14
|
14
|
16
|
21
|
20
|
23
|
34
|
|
| Accounts Receivables |
10
|
12
|
14
|
14
|
15
|
19
|
20
|
23
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Inventory |
15
|
16
|
12
|
13
|
13
|
15
|
29
|
28
|
33
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
9
|
|
| Total Current Assets |
27
|
28
|
33
|
33
|
43
|
57
|
72
|
80
|
114
|
|
| PP&E Net |
63
|
61
|
59
|
57
|
56
|
64
|
62
|
79
|
119
|
|
| Long-Term Investments |
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
11
|
|
| Other Long-Term Assets |
135
|
138
|
137
|
136
|
136
|
136
|
148
|
149
|
170
|
|
| Total Assets |
231
N/A
|
234
+1%
|
235
+0%
|
232
-1%
|
242
+4%
|
265
+9%
|
289
+9%
|
316
+9%
|
414
+31%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
10
|
7
|
9
|
9
|
14
|
22
|
17
|
16
|
20
|
|
| Short-Term Debt |
5
|
4
|
1
|
6
|
3
|
6
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
4
|
4
|
7
|
5
|
18
|
16
|
21
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
4
|
5
|
5
|
|
| Total Current Liabilities |
20
|
15
|
13
|
19
|
25
|
34
|
39
|
37
|
46
|
|
| Long-Term Debt |
19
|
18
|
17
|
11
|
13
|
16
|
17
|
31
|
63
|
|
| Deferred Income Tax |
23
|
23
|
23
|
23
|
24
|
25
|
32
|
30
|
34
|
|
| Other Liabilities |
10
|
19
|
16
|
10
|
5
|
5
|
0
|
6
|
7
|
|
| Total Liabilities |
72
N/A
|
75
+3%
|
70
-7%
|
64
-8%
|
67
+5%
|
80
+19%
|
87
+9%
|
105
+20%
|
151
+44%
|
|
| Equity | ||||||||||
| Common Stock |
203
|
203
|
203
|
203
|
203
|
203
|
213
|
214
|
243
|
|
| Retained Earnings |
43
|
44
|
37
|
34
|
28
|
18
|
11
|
2
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
159
N/A
|
159
0%
|
165
+4%
|
169
+2%
|
175
+4%
|
185
+6%
|
202
+9%
|
212
+5%
|
263
+24%
|
|
| Total Liabilities & Equity |
231
N/A
|
234
+1%
|
235
+0%
|
232
-1%
|
242
+4%
|
265
+9%
|
289
+9%
|
316
+9%
|
414
+31%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
163
|
164
|
194
|
|