Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
PIE Industrial Bhd banner
P

PIE Industrial Bhd
KLSE:PIE

Watchlist Manager
PIE Industrial Bhd
KLSE:PIE
Watchlist
Price: 1.74 MYR 6.75% Market Closed
Market Cap: 668.2m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-4%
5Y
+22%
10Y
+52%
Liabilities
+
3Y
-43%
5Y
-21%
10Y
-9%
Equity
+
3Y
+21%
5Y
+45%
10Y
+89%

Balance Sheet Decomposition
PIE Industrial Bhd

Balance Sheet
PIE Industrial Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
11
5
17
9
20
15
14
27
13
28
18
19
33
19
73
42
48
83
66
74
66
50
48
76
Cash
11
5
17
9
20
15
14
27
13
28
18
19
33
19
73
42
27
42
25
38
63
44
33
72
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
41
41
35
3
6
15
4
Short-Term Investments
41
43
31
59
43
29
67
72
108
75
86
79
66
192
67
65
39
56
112
77
13
15
15
16
Total Receivables
27
30
31
38
49
79
72
69
67
73
105
97
168
165
262
181
164
172
126
202
250
336
323
217
Accounts Receivables
25
25
29
36
47
78
69
67
65
71
104
96
163
163
261
169
158
168
124
202
247
328
321
205
Other Receivables
2
6
1
2
2
1
3
2
1
1
2
1
5
3
1
12
6
5
2
1
2
8
2
12
Inventory
19
15
17
22
23
31
37
36
27
27
43
37
100
77
101
106
146
147
106
164
301
288
278
213
Other Current Assets
0
0
0
0
0
2
2
2
1
2
2
2
2
2
1
1
3
2
4
5
8
7
9
6
Total Current Assets
97
94
95
128
135
155
192
204
215
205
253
235
369
454
505
396
401
460
415
522
638
696
675
553
PP&E Net
48
44
42
38
50
26
26
30
25
33
46
58
69
68
92
101
97
102
81
92
138
187
209
276
PP&E Gross
48
44
42
38
50
26
26
30
25
33
46
58
69
68
92
101
97
102
81
92
138
187
209
276
Accumulated Depreciation
29
34
39
44
42
46
49
51
54
54
59
65
73
83
95
112
127
140
155
168
185
206
228
249
Goodwill
0
0
0
0
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
15
17
0
0
10
10
10
18
28
28
27
19
20
22
22
22
28
44
47
47
22
22
23
Other Long-Term Assets
0
0
0
2
2
14
13
15
10
15
15
8
9
9
13
2
2
1
1
1
1
1
1
1
Other Assets
0
0
0
0
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Total Assets
145
N/A
153
+6%
154
+0%
167
+9%
188
+13%
207
+10%
242
+17%
261
+8%
270
+3%
283
+5%
344
+22%
329
-4%
467
+42%
553
+18%
633
+14%
522
-18%
523
+0%
593
+13%
542
-9%
664
+22%
826
+25%
907
+10%
909
+0%
855
-6%
Liabilities
Accounts Payable
14
10
11
10
15
20
27
24
25
28
37
32
107
109
122
102
79
81
57
123
181
180
408
235
Accrued Liabilities
0
0
2
3
7
0
0
17
15
14
17
17
18
18
23
20
17
16
10
13
21
26
18
15
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
72
106
68
57
Current Portion of Long-Term Debt
2
13
5
15
8
0
0
0
0
0
21
0
44
95
107
0
0
36
0
0
0
0
0
0
Other Current Liabilities
0
0
3
2
3
16
16
5
3
3
11
12
7
11
15
23
21
23
18
15
28
23
13
20
Total Current Liabilities
16
23
22
30
32
35
42
45
43
45
86
61
175
232
267
145
118
157
84
180
301
334
287
191
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
1
0
4
4
6
4
4
4
4
4
4
2
4
3
3
3
3
7
4
5
7
11
11
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
2
Total Liabilities
16
N/A
23
+42%
26
+13%
33
+27%
38
+15%
40
+4%
46
+17%
49
+6%
47
-4%
49
+4%
90
+83%
63
-29%
179
+183%
235
+31%
270
+15%
148
-45%
121
-18%
163
+34%
90
-45%
186
+106%
310
+67%
346
+12%
300
-13%
220
-27%
Equity
Common Stock
60
60
60
61
62
63
64
64
64
64
64
64
64
77
77
77
83
83
83
83
83
83
83
83
Retained Earnings
40
42
43
48
58
80
102
118
127
136
158
182
205
231
269
278
307
334
351
378
419
462
509
542
Additional Paid In Capital
14
14
14
15
16
16
19
19
19
19
19
19
19
6
6
6
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
15
15
11
10
14
11
11
10
11
13
13
0
0
0
0
0
0
0
3
3
3
3
3
3
Treasury Stock
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
1
2
1
1
1
0
4
10
12
12
13
15
14
12
13
14
7
Total Equity
129
N/A
131
+1%
128
-2%
134
+5%
150
+12%
168
+12%
196
+17%
212
+8%
223
+5%
234
+5%
254
+9%
266
+5%
288
+8%
318
+10%
363
+14%
374
+3%
402
+8%
430
+7%
452
+5%
478
+6%
516
+8%
560
+9%
609
+9%
635
+4%
Total Liabilities & Equity
145
N/A
154
+6%
154
+0%
167
+9%
188
+13%
207
+10%
242
+17%
261
+8%
270
+3%
283
+5%
344
+22%
329
-4%
467
+42%
553
+18%
633
+14%
522
-18%
523
+0%
593
+13%
542
-9%
664
+22%
826
+25%
907
+10%
909
+0%
855
-6%
Shares Outstanding
Common Shares Outstanding
360
360
360
367
372
372
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384
384

See Also

Summary
PIE intrinsic value, competitors valuation, and company profile.
DCF Valuation
PIE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PIE stock valuation using valuation multiples.
Wall Street Estimates
PIE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PIE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.