PeterLabs Holdings Bhd
KLSE:PLABS
Balance Sheet
Balance Sheet Decomposition
PeterLabs Holdings Bhd
PeterLabs Holdings Bhd
Balance Sheet
PeterLabs Holdings Bhd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
2
|
3
|
4
|
4
|
6
|
7
|
6
|
15
|
24
|
14
|
10
|
16
|
11
|
|
| Cash |
1
|
3
|
2
|
3
|
4
|
4
|
6
|
7
|
6
|
15
|
24
|
14
|
10
|
16
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15
|
17
|
17
|
17
|
20
|
24
|
26
|
26
|
24
|
27
|
24
|
47
|
44
|
40
|
33
|
|
| Accounts Receivables |
15
|
16
|
17
|
17
|
19
|
22
|
22
|
23
|
23
|
26
|
22
|
41
|
35
|
39
|
32
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
1
|
2
|
4
|
2
|
1
|
0
|
2
|
6
|
10
|
1
|
1
|
|
| Inventory |
3
|
6
|
7
|
7
|
8
|
11
|
12
|
17
|
25
|
15
|
10
|
22
|
23
|
22
|
23
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Current Assets |
21
|
26
|
26
|
28
|
32
|
38
|
43
|
50
|
55
|
56
|
58
|
83
|
78
|
78
|
70
|
|
| PP&E Net |
13
|
13
|
12
|
12
|
11
|
12
|
19
|
19
|
18
|
17
|
15
|
18
|
17
|
23
|
30
|
|
| PP&E Gross |
13
|
13
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
5
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
|
| Total Assets |
33
N/A
|
39
+16%
|
39
+1%
|
40
+2%
|
44
+10%
|
51
+15%
|
62
+22%
|
69
+12%
|
73
+6%
|
73
0%
|
73
+1%
|
112
+52%
|
106
-5%
|
113
+6%
|
111
-2%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
8
|
6
|
3
|
9
|
11
|
13
|
13
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
4
|
6
|
0
|
14
|
7
|
18
|
18
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
4
|
3
|
7
|
9
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
2
|
2
|
1
|
1
|
2
|
3
|
5
|
4
|
7
|
6
|
6
|
8
|
5
|
0
|
0
|
|
| Total Current Liabilities |
10
|
9
|
7
|
6
|
8
|
9
|
16
|
17
|
20
|
19
|
13
|
32
|
25
|
33
|
32
|
|
| Long-Term Debt |
3
|
3
|
3
|
3
|
3
|
2
|
6
|
5
|
4
|
1
|
1
|
4
|
4
|
2
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
|
| Total Liabilities |
13
N/A
|
13
-4%
|
10
-26%
|
9
-1%
|
11
+16%
|
12
+5%
|
22
+94%
|
23
+4%
|
25
+6%
|
20
-17%
|
15
-26%
|
39
+160%
|
32
-19%
|
37
+17%
|
34
-8%
|
|
| Equity | ||||||||||||||||
| Common Stock |
17
|
19
|
19
|
19
|
19
|
21
|
21
|
27
|
27
|
27
|
32
|
40
|
40
|
40
|
40
|
|
| Retained Earnings |
3
|
4
|
8
|
9
|
11
|
14
|
14
|
18
|
21
|
25
|
27
|
32
|
34
|
35
|
37
|
|
| Additional Paid In Capital |
0
|
3
|
3
|
3
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
26
+29%
|
30
+15%
|
30
+2%
|
33
+8%
|
39
+18%
|
39
+1%
|
46
+16%
|
48
+6%
|
52
+9%
|
58
+11%
|
72
+24%
|
74
+3%
|
76
+2%
|
77
+2%
|
|
| Total Liabilities & Equity |
33
N/A
|
39
+16%
|
39
+1%
|
40
+2%
|
44
+10%
|
51
+15%
|
62
+22%
|
69
+12%
|
73
+6%
|
73
0%
|
73
+1%
|
112
+52%
|
106
-5%
|
113
+6%
|
111
-2%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
173
|
188
|
188
|
188
|
188
|
207
|
207
|
215
|
215
|
215
|
236
|
275
|
275
|
275
|
275
|
|