PLS Plantations Bhd
KLSE:PLS
Balance Sheet
Balance Sheet Decomposition
PLS Plantations Bhd
PLS Plantations Bhd
Balance Sheet
PLS Plantations Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
6
|
36
|
22
|
16
|
15
|
16
|
15
|
28
|
8
|
8
|
11
|
7
|
5
|
2
|
1
|
5
|
5
|
4
|
39
|
43
|
16
|
7
|
4
|
|
| Cash Equivalents |
5
|
6
|
36
|
22
|
16
|
15
|
16
|
15
|
28
|
8
|
8
|
11
|
7
|
5
|
2
|
1
|
5
|
5
|
4
|
39
|
43
|
16
|
7
|
4
|
|
| Short-Term Investments |
15
|
10
|
2
|
5
|
15
|
12
|
13
|
19
|
30
|
43
|
69
|
59
|
45
|
17
|
13
|
8
|
12
|
5
|
2
|
4
|
3
|
5
|
5
|
2
|
|
| Total Receivables |
22
|
39
|
47
|
45
|
31
|
28
|
14
|
6
|
8
|
47
|
40
|
28
|
22
|
18
|
7
|
6
|
7
|
9
|
17
|
19
|
37
|
56
|
63
|
50
|
|
| Accounts Receivables |
16
|
30
|
29
|
28
|
10
|
11
|
5
|
3
|
5
|
45
|
35
|
24
|
21
|
16
|
5
|
5
|
6
|
6
|
10
|
16
|
35
|
51
|
59
|
44
|
|
| Other Receivables |
6
|
9
|
18
|
17
|
21
|
17
|
9
|
3
|
3
|
2
|
5
|
5
|
1
|
2
|
2
|
2
|
1
|
3
|
7
|
3
|
2
|
5
|
4
|
6
|
|
| Inventory |
0
|
0
|
1
|
3
|
4
|
5
|
3
|
6
|
4
|
3
|
3
|
5
|
6
|
4
|
1
|
1
|
2
|
5
|
7
|
21
|
26
|
27
|
11
|
11
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
3
|
0
|
3
|
2
|
5
|
2
|
2
|
3
|
1
|
2
|
3
|
5
|
3
|
2
|
3
|
|
| Total Current Assets |
42
|
55
|
86
|
74
|
67
|
60
|
53
|
45
|
71
|
104
|
120
|
106
|
81
|
49
|
26
|
19
|
28
|
24
|
32
|
86
|
114
|
107
|
87
|
70
|
|
| PP&E Net |
4
|
4
|
60
|
66
|
69
|
65
|
70
|
87
|
98
|
127
|
149
|
176
|
745
|
784
|
771
|
748
|
337
|
328
|
323
|
345
|
339
|
350
|
348
|
338
|
|
| PP&E Gross |
4
|
4
|
60
|
66
|
69
|
65
|
70
|
87
|
98
|
127
|
149
|
176
|
745
|
784
|
771
|
748
|
0
|
0
|
0
|
345
|
339
|
350
|
348
|
0
|
|
| Accumulated Depreciation |
20
|
16
|
14
|
14
|
15
|
15
|
17
|
19
|
22
|
28
|
30
|
33
|
37
|
35
|
38
|
40
|
0
|
0
|
0
|
130
|
145
|
160
|
155
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
18
|
18
|
0
|
0
|
0
|
0
|
1
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
18
|
18
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
18
|
17
|
15
|
25
|
23
|
74
|
79
|
61
|
59
|
58
|
58
|
55
|
54
|
53
|
53
|
52
|
50
|
50
|
50
|
49
|
49
|
49
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
18
|
18
|
1
|
1
|
0
|
|
| Total Assets |
47
N/A
|
59
+27%
|
165
+180%
|
158
-4%
|
152
-3%
|
151
-1%
|
146
-3%
|
207
+41%
|
249
+20%
|
293
+18%
|
330
+13%
|
342
+3%
|
886
+159%
|
889
+0%
|
852
-4%
|
822
-4%
|
419
-49%
|
423
+1%
|
423
0%
|
500
+18%
|
522
+4%
|
520
0%
|
499
-4%
|
471
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
36
|
28
|
29
|
19
|
12
|
12
|
17
|
30
|
49
|
77
|
41
|
29
|
29
|
19
|
22
|
23
|
25
|
20
|
25
|
14
|
21
|
44
|
53
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
11
|
0
|
4
|
5
|
3
|
5
|
0
|
0
|
0
|
3
|
4
|
4
|
6
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
14
|
19
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
9
|
9
|
10
|
11
|
15
|
18
|
18
|
23
|
25
|
13
|
14
|
16
|
|
| Other Current Liabilities |
2
|
1
|
28
|
25
|
9
|
7
|
6
|
40
|
59
|
58
|
52
|
82
|
68
|
20
|
23
|
9
|
1
|
9
|
17
|
5
|
11
|
8
|
12
|
16
|
|
| Total Current Liabilities |
29
|
38
|
56
|
54
|
28
|
20
|
19
|
58
|
90
|
128
|
140
|
130
|
109
|
63
|
55
|
47
|
39
|
54
|
57
|
58
|
56
|
60
|
67
|
55
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
19
|
27
|
40
|
54
|
73
|
70
|
81
|
92
|
89
|
90
|
84
|
89
|
95
|
71
|
64
|
56
|
41
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
2
|
3
|
138
|
148
|
143
|
142
|
48
|
45
|
46
|
53
|
66
|
65
|
65
|
65
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
5
|
6
|
8
|
8
|
135
|
156
|
145
|
142
|
51
|
46
|
43
|
48
|
55
|
50
|
41
|
41
|
|
| Other Liabilities |
0
|
0
|
40
|
34
|
49
|
49
|
48
|
56
|
45
|
27
|
23
|
18
|
14
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
30
N/A
|
38
+28%
|
97
+154%
|
89
-7%
|
81
-9%
|
75
-8%
|
73
-2%
|
137
+87%
|
167
+22%
|
201
+20%
|
227
+13%
|
231
+2%
|
466
+101%
|
457
-2%
|
440
-4%
|
419
-5%
|
228
-46%
|
229
+0%
|
235
+3%
|
253
+8%
|
248
-2%
|
239
-4%
|
230
-4%
|
201
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22
|
22
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
65
|
70
|
70
|
88
|
88
|
134
|
134
|
175
|
175
|
175
|
|
| Retained Earnings |
10
|
6
|
2
|
2
|
1
|
6
|
3
|
0
|
12
|
22
|
38
|
40
|
60
|
56
|
45
|
36
|
121
|
106
|
100
|
112
|
139
|
107
|
94
|
95
|
|
| Additional Paid In Capital |
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290
|
305
|
297
|
296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
17
N/A
|
21
+24%
|
69
+228%
|
68
0%
|
71
+4%
|
76
+7%
|
73
-4%
|
70
-4%
|
82
+16%
|
92
+13%
|
104
+13%
|
110
+6%
|
420
+281%
|
432
+3%
|
412
-5%
|
402
-2%
|
191
-53%
|
194
+2%
|
188
-3%
|
247
+31%
|
274
+11%
|
282
+3%
|
269
-5%
|
270
+1%
|
|
| Total Liabilities & Equity |
47
N/A
|
59
+27%
|
165
+180%
|
158
-4%
|
152
-3%
|
151
-1%
|
146
-3%
|
207
+41%
|
249
+20%
|
293
+18%
|
330
+13%
|
342
+3%
|
886
+159%
|
889
+0%
|
852
-4%
|
822
-4%
|
419
-49%
|
423
+1%
|
423
0%
|
500
+18%
|
522
+4%
|
520
0%
|
499
-4%
|
471
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
109
|
109
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
327
|
351
|
351
|
400
|
400
|
440
|
440
|
440
|
|