PMB Technology Bhd
KLSE:PMBTECH
Intrinsic Value
The intrinsic value of one PMBTECH stock under the Base Case scenario is 0.66 MYR. Compared to the current market price of 1.27 MYR, PMB Technology Bhd is Overvalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PMB Technology Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
PMB Technology Bhd
Balance Sheet Decomposition
PMB Technology Bhd
Current Assets | 947.1m |
Cash & Short-Term Investments | 105.1m |
Receivables | 213.2m |
Other Current Assets | 628.7m |
Non-Current Assets | 1.6B |
Long-Term Investments | 4.2m |
PP&E | 1.6B |
Intangibles | 792k |
Other Non-Current Assets | 295k |
Free Cash Flow Analysis
PMB Technology Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
PMB Technology Bhd
Revenue
|
794.5m
MYR
|
Operating Expenses
|
-700.5m
MYR
|
Operating Income
|
94m
MYR
|
Other Expenses
|
-34.5m
MYR
|
Net Income
|
59.5m
MYR
|
PMBTECH Profitability Score
Profitability Due Diligence
PMB Technology Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
PMB Technology Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
PMBTECH Solvency Score
Solvency Due Diligence
PMB Technology Bhd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
PMB Technology Bhd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PMBTECH Price Targets Summary
PMB Technology Bhd
Dividends
Current shareholder yield for PMBTECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PMBTECH stock under the Base Case scenario is 0.66 MYR.
Compared to the current market price of 1.27 MYR, PMB Technology Bhd is Overvalued by 48%.