P
Pan Malaysia Corporation Bhd
KLSE:PMCORP
Pan Malaysia Corporation Bhd
KLSE:PMCORP
Price:
0.05
MYR
Market Cap:
44.2m
MYR
Balance Sheet
Balance Sheet Decomposition
Pan Malaysia Corporation Bhd
Pan Malaysia Corporation Bhd
Balance Sheet Decomposition is not available for
Pan Malaysia Corporation Bhd
Pan Malaysia Corporation Bhd
Balance Sheet
Pan Malaysia Corporation Bhd
Pan Malaysia Corporation Bhd
Currency: MYR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
432
|
429
|
334
|
340
|
392
|
7
|
8
|
12
|
6
|
9
|
9
|
7
|
14
|
12
|
99
|
96
|
94
|
59
|
57
|
50
|
38
|
31
|
48
|
34
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
7
|
8
|
12
|
6
|
9
|
9
|
7
|
14
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
432
|
429
|
334
|
340
|
392
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
96
|
94
|
59
|
57
|
50
|
38
|
31
|
48
|
34
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
0
|
390
|
375
|
293
|
97
|
80
|
52
|
92
|
127
|
123
|
0
|
0
|
0
|
32
|
21
|
32
|
20
|
13
|
1
|
1
|
|
| Total Receivables |
933
|
979
|
1 083
|
75
|
70
|
45
|
34
|
34
|
19
|
15
|
20
|
21
|
19
|
18
|
21
|
20
|
19
|
20
|
29
|
16
|
28
|
41
|
41
|
33
|
|
| Accounts Receivables |
50
|
48
|
49
|
52
|
47
|
35
|
28
|
28
|
14
|
11
|
17
|
16
|
13
|
11
|
20
|
17
|
17
|
19
|
27
|
14
|
26
|
39
|
40
|
32
|
|
| Other Receivables |
883
|
932
|
1 035
|
23
|
22
|
10
|
6
|
6
|
5
|
4
|
3
|
5
|
7
|
7
|
1
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Inventory |
49
|
45
|
47
|
53
|
50
|
31
|
23
|
23
|
23
|
18
|
19
|
17
|
16
|
17
|
15
|
13
|
13
|
14
|
15
|
10
|
16
|
16
|
4
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
0
|
1
|
1
|
1
|
1
|
1
|
18
|
0
|
0
|
|
| Total Current Assets |
1 414
|
1 454
|
1 463
|
478
|
512
|
473
|
440
|
361
|
144
|
122
|
99
|
137
|
176
|
180
|
146
|
129
|
126
|
127
|
123
|
109
|
102
|
120
|
95
|
72
|
|
| PP&E Net |
52
|
52
|
45
|
56
|
53
|
36
|
36
|
26
|
27
|
49
|
47
|
48
|
31
|
30
|
30
|
32
|
32
|
32
|
39
|
40
|
104
|
122
|
117
|
103
|
|
| PP&E Gross |
52
|
52
|
45
|
56
|
53
|
36
|
36
|
26
|
27
|
49
|
47
|
48
|
31
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
46
|
50
|
49
|
52
|
55
|
63
|
56
|
57
|
59
|
57
|
59
|
58
|
55
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
5
|
5
|
5
|
7
|
7
|
7
|
24
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
11
|
12
|
13
|
12
|
|
| Goodwill |
64
|
64
|
64
|
64
|
64
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
45
|
45
|
45
|
38
|
13
|
29
|
29
|
17
|
17
|
|
| Long-Term Investments |
791
|
429
|
448
|
351
|
168
|
139
|
150
|
122
|
137
|
127
|
126
|
91
|
96
|
92
|
89
|
104
|
102
|
90
|
89
|
79
|
92
|
122
|
120
|
112
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
5
|
4
|
4
|
4
|
|
| Other Assets |
64
|
64
|
64
|
64
|
64
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
45
|
45
|
45
|
38
|
13
|
29
|
29
|
17
|
17
|
|
| Total Assets |
2 321
N/A
|
1 998
-14%
|
2 028
+2%
|
957
-53%
|
803
-16%
|
714
-11%
|
691
-3%
|
575
-17%
|
390
-32%
|
361
-7%
|
335
-7%
|
340
+2%
|
366
+8%
|
365
0%
|
328
-10%
|
315
-4%
|
311
-1%
|
300
-4%
|
299
0%
|
246
-18%
|
343
+39%
|
410
+19%
|
366
-11%
|
320
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
36
|
37
|
39
|
42
|
40
|
27
|
19
|
15
|
8
|
4
|
5
|
3
|
6
|
5
|
14
|
11
|
12
|
12
|
14
|
12
|
46
|
71
|
64
|
50
|
|
| Accrued Liabilities |
9
|
8
|
8
|
6
|
8
|
7
|
4
|
3
|
5
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
291
|
332
|
379
|
390
|
322
|
318
|
298
|
220
|
41
|
37
|
14
|
14
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
10
|
15
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
19
|
19
|
21
|
|
| Other Current Liabilities |
24
|
18
|
7
|
6
|
5
|
16
|
4
|
5
|
4
|
4
|
5
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
360
|
395
|
433
|
445
|
374
|
368
|
324
|
242
|
58
|
48
|
26
|
24
|
20
|
13
|
14
|
11
|
13
|
13
|
16
|
13
|
65
|
99
|
92
|
86
|
|
| Long-Term Debt |
4
|
11
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
34
|
45
|
58
|
57
|
|
| Deferred Income Tax |
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
|
| Minority Interest |
28
|
27
|
26
|
27
|
27
|
8
|
9
|
10
|
11
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
5
|
|
| Total Liabilities |
393
N/A
|
433
+10%
|
465
+7%
|
476
+2%
|
402
-16%
|
377
-6%
|
334
-12%
|
253
-24%
|
70
-72%
|
52
-26%
|
28
-46%
|
25
-11%
|
21
-15%
|
14
-33%
|
15
+9%
|
13
-18%
|
14
+11%
|
14
+1%
|
17
+18%
|
15
-9%
|
108
+615%
|
149
+38%
|
156
+5%
|
151
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
370
|
370
|
370
|
420
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
387
|
155
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
250
|
250
|
|
| Retained Earnings |
994
|
621
|
608
|
527
|
515
|
579
|
555
|
594
|
595
|
549
|
552
|
514
|
485
|
478
|
188
|
111
|
105
|
94
|
91
|
40
|
14
|
40
|
39
|
76
|
|
| Additional Paid In Capital |
560
|
560
|
561
|
556
|
531
|
531
|
529
|
529
|
529
|
472
|
472
|
472
|
472
|
472
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
28
|
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|
30
|
30
|
30
|
30
|
30
|
1
|
1
|
1
|
5
|
|
| Other Equity |
4
|
15
|
24
|
31
|
26
|
28
|
27
|
31
|
31
|
30
|
30
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 927
N/A
|
1 565
-19%
|
1 563
0%
|
481
-69%
|
401
-17%
|
337
-16%
|
358
+6%
|
322
-10%
|
320
0%
|
309
-3%
|
307
-1%
|
315
+3%
|
345
+9%
|
351
+2%
|
313
-11%
|
303
-3%
|
297
-2%
|
286
-4%
|
282
-1%
|
231
-18%
|
235
+2%
|
261
+11%
|
210
-20%
|
169
-19%
|
|
| Total Liabilities & Equity |
2 321
N/A
|
1 998
-14%
|
2 028
+2%
|
957
-53%
|
803
-16%
|
714
-11%
|
691
-3%
|
575
-17%
|
390
-32%
|
361
-7%
|
335
-7%
|
340
+2%
|
366
+8%
|
365
0%
|
328
-10%
|
315
-4%
|
311
-1%
|
300
-4%
|
299
0%
|
246
-18%
|
343
+39%
|
410
+19%
|
366
-11%
|
320
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
740
|
740
|
740
|
840
|
773
|
713
|
713
|
709
|
709
|
709
|
709
|
708
|
708
|
708
|
708
|
708
|
708
|
708
|
708
|
708
|
772
|
772
|
883
|
852
|
|
Switch to:
Switch to:
See Also
Discover More
