Watchlist Manager

Watchlist

Price: 7.94 MYR -0.25% Market Closed

Market Cap: 65.4B MYR

	Press Metal Aluminium Holdings Bhd KLSE:PMETAL	MY
	Apeejay Surrendra Park Hotels Ltd NSE:PARKHOTELS	IN
B	Bank of Tianjin Co Ltd HKEX:1578	CN
	Neuland Laboratories Ltd NSE:NEULANDLAB	IN

Income Statement

Currency: MYR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33	53	79	75	71	88	113	160	0	0	93	151	0	0	0	165	0	0	0	168	0	0	0	155	0	0	0	116	0	0	0	216	0	0	0	222	0	0	0	198	0	0	0	0
Revenue	310 N/A	324 +5%	346 +7%	356 +3%	386 +8%	410 +6%	439 +7%	446 +2%	453 +2%	434 -4%	424 -2%	375 -12%	365 -3%	381 +5%	387 +1%	428 +11%	453 +6%	489 +8%	593 +21%	664 +12%	844 +27%	1 065 +26%	1 143 +7%	1 328 +16%	1 330 +0%	1 270 -5%	1 234 -3%	1 161 -6%	1 116 -4%	1 092 -2%	1 142 +5%	1 133 -1%	1 271 +12%	1 438 +13%	1 600 +11%	1 699 +6%	1 775 +5%	1 919 +8%	2 034 +6%	2 269 +12%	2 322 +2%	2 251 -3%	2 279 +1%	2 384 +5%	2 584 +8%	2 856 +11%	3 042 +6%	3 122 +3%	3 295 +6%	3 499 +6%	3 734 +7%	4 091 +10%	4 250 +4%	4 197 -1%	4 185 0%	4 321 +3%	4 555 +5%	5 194 +14%	5 914 +14%	6 649 +12%	7 294 +10%	7 665 +5%	8 057 +5%	8 176 +1%	8 367 +2%	8 850 +6%	9 095 +3%	9 170 +1%	9 216 +1%	8 911 -3%	8 657 -3%	8 805 +2%	8 463 -4%	8 060 -5%	7 802 -3%	7 476 -4%	7 748 +4%	8 657 +12%	9 682 +12%	10 995 +14%	12 814 +17%	14 182 +11%	15 141 +7%	15 683 +4%	14 834 -5%	14 584 -2%	14 180 -3%	13 805 -3%	14 350 +4%	14 546 +1%	14 884 +2%	14 910 +0%	15 190 +2%	15 424 +2%	15 723 +2%	16 200 +3%
Gross Profit
Cost of Revenue	(211)	(154)	(106)	(300)	(186)	(187)	(189)	(385)	(409)	(406)	(405)	(332)	(359)	(357)	(446)	(365)	(366)	(371)	0	(574)	0	0	0	(1 084)	0	0	0	(947)	0	0	0	(962)	0	0	0	(1 455)	0	0	0	(1 895)	0	0	0	(1 985)	0	0	0	(2 659)	0	0	0	(3 317)	0	0	0	(3 584)	0	0	0	(5 590)	0	0	0	(6 776)	0	0	0	(7 812)	0	0	0	(7 570)	0	0	0	(6 359)	0	0	0	(8 934)	0	0	0	(12 801)	0	0	0	(11 510)	0	0	0	(12 079)	0	0	0	0
Gross Profit	99 N/A	170 +72%	241 +42%	56 -77%	200 +259%	223 +12%	250 +12%	62 -75%	45 -28%	28 -38%	19 -32%	43 +131%	6 -86%	24 +290%	(59) N/A	63 N/A	87 +38%	118 +36%	0 N/A	89 N/A	0 N/A	0 N/A	0 N/A	245 N/A	0 N/A	0 N/A	0 N/A	214 N/A	0 N/A	0 N/A	0 N/A	171 N/A	0 N/A	0 N/A	0 N/A	244 N/A	0 N/A	0 N/A	0 N/A	374 N/A	0 N/A	0 N/A	0 N/A	399 N/A	0 N/A	0 N/A	0 N/A	463 N/A	0 N/A	0 N/A	0 N/A	774 N/A	0 N/A	0 N/A	0 N/A	737 N/A	0 N/A	0 N/A	0 N/A	1 059 N/A	0 N/A	0 N/A	0 N/A	1 400 N/A	0 N/A	0 N/A	0 N/A	1 358 N/A	0 N/A	0 N/A	0 N/A	1 235 N/A	0 N/A	0 N/A	0 N/A	1 118 N/A	0 N/A	0 N/A	0 N/A	2 061 N/A	0 N/A	0 N/A	0 N/A	2 882 N/A	0 N/A	0 N/A	0 N/A	2 295 N/A	0 N/A	0 N/A	0 N/A	2 830 N/A	0 N/A	0 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(77)	(145)	(212)	(28)	(171)	(195)	(221)	(32)	(17)	(2)	6	(26)	11	(6)	77	(43)	(66)	(95)	(562)	(56)	(768)	(960)	(1 007)	(117)	(875)	(824)	(1 150)	(140)	(1 064)	(1 044)	(1 094)	(96)	(1 142)	(1 296)	(1 446)	(91)	(1 630)	(1 756)	(1 853)	(176)	(2 096)	(2 036)	(2 067)	(196)	(2 368)	(2 620)	(2 860)	(312)	(3 138)	(3 293)	(3 370)	(320)	(3 768)	(3 765)	(3 832)	(412)	(4 171)	(4 636)	(5 222)	(231)	(6 383)	(6 734)	(7 073)	(404)	(7 363)	(7 833)	(8 046)	(305)	(8 219)	(8 021)	(7 839)	(411)	(7 651)	(7 249)	(6 996)	(307)	(6 798)	(7 459)	(8 282)	(535)	(10 998)	(12 198)	(13 101)	(872)	(13 002)	(12 900)	(12 566)	(637)	(12 629)	(12 634)	(12 981)	(931)	(13 294)	(13 563)	(13 516)	(13 630)
Selling, General & Administrative	0	0	0	(21)	0	0	0	(23)	0	0	0	(25)	0	0	0	(27)	0	0	0	(51)	0	0	0	(105)	0	0	0	(106)	0	0	0	(98)	0	0	0	(125)	0	0	0	(157)	0	0	0	(184)	0	0	0	(213)	0	0	0	(232)	0	0	0	(233)	0	0	0	(290)	0	0	0	(356)	0	0	0	(347)	0	0	0	(374)	0	0	0	(358)	0	0	0	(545)	0	0	0	(837)	0	0	0	(609)	0	0	0	(726)	0	0	0	0
Other Operating Expenses	(77)	(145)	(212)	(7)	(171)	(195)	(221)	(8)	(17)	(2)	6	(1)	11	(6)	77	(15)	(67)	(95)	(562)	(5)	(768)	(960)	(1 007)	(13)	(875)	(824)	(1 150)	(34)	(1 064)	(1 044)	(1 094)	2	(1 142)	(1 296)	(1 446)	33	(1 630)	(1 756)	(1 853)	(20)	(2 096)	(2 036)	(2 067)	(12)	(2 368)	(2 620)	(2 860)	(99)	(3 138)	(3 293)	(3 370)	(89)	(3 768)	(3 765)	(3 832)	(178)	(4 171)	(4 636)	(5 222)	59	(6 383)	(6 734)	(7 073)	(49)	(7 363)	(7 833)	(8 046)	42	(8 219)	(8 021)	(7 839)	(37)	(7 651)	(7 249)	(6 996)	51	(6 798)	(7 459)	(8 282)	10	(10 998)	(12 198)	(13 101)	(35)	(13 002)	(12 900)	(12 566)	(29)	(12 629)	(12 634)	(12 981)	(205)	(13 294)	(13 563)	(13 516)	(13 630)
Operating Income	22 N/A	25 +10%	28 +15%	28 0%	29 +4%	28 -3%	29 +2%	30 +5%	28 -8%	26 -8%	25 -3%	17 -32%	17 +2%	18 +3%	18 N/A	20 +15%	20 0%	23 +15%	31 +33%	33 +7%	76 +128%	105 +38%	136 +30%	128 -6%	456 +257%	446 -2%	84 -81%	74 -12%	52 -29%	48 -8%	48 +1%	75 +56%	129 +71%	142 +11%	153 +8%	153 -1%	146 -4%	163 +12%	180 +11%	197 +10%	226 +15%	216 -5%	212 -2%	203 -4%	216 +6%	236 +9%	182 -23%	151 -17%	157 +4%	206 +32%	364 +76%	453 +25%	482 +6%	432 -10%	353 -18%	326 -8%	384 +18%	558 +45%	693 +24%	828 +20%	911 +10%	931 +2%	983 +6%	995 +1%	1 004 +1%	1 017 +1%	1 048 +3%	1 053 +0%	997 -5%	890 -11%	818 -8%	824 +1%	812 -1%	811 0%	806 -1%	811 +1%	951 +17%	1 198 +26%	1 401 +17%	1 526 +9%	1 817 +19%	1 984 +9%	2 040 +3%	2 009 -1%	1 832 -9%	1 684 -8%	1 613 -4%	1 657 +3%	1 721 +4%	1 912 +11%	1 902 -1%	1 899 0%	1 896 0%	1 861 -2%	2 207 +19%	2 570 +16%
Pre-Tax Income
Interest Income Expense	(7)	(7)	(8)	(7)	(7)	(7)	(7)	(2)	(1)	(0)	(0)	(5)	(5)	(6)	(7)	(8)	(9)	(9)	(14)	(6)	(20)	(22)	(22)	(22)	(28)	(31)	(32)	(39)	(41)	(40)	(40)	(35)	(38)	(46)	(48)	(49)	(50)	(51)	(58)	(74)	(83)	(85)	(91)	(103)	(113)	(131)	(145)	(142)	(147)	(140)	(133)	(132)	(144)	(135)	(130)	(71)	(63)	(80)	(105)	(153)	(174)	(184)	(179)	(187)	(184)	(185)	(186)	(184)	(181)	(172)	(172)	(192)	(193)	(191)	(182)	(130)	(151)	(147)	(128)	(28)	(54)	(32)	(32)	(32)	(96)	(102)	(78)	9	73	163	294	424	496	485	406	294
Non-Reccuring Items	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	337	338	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(17)	0	0	0	(22)	(22)	(22)	(22)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(26)	0	0	0	(54)	0	0	0	(26)	0	0	0	(21)	0	0	0	(20)	0	0	0	0
Pre-Tax Income	15 N/A	17 +15%	20 +16%	21 +6%	22 +3%	21 -3%	18 -15%	28 +56%	27 -4%	25 -7%	25 -2%	12 -51%	12 -2%	11 -3%	11 -1%	13 +12%	12 -6%	14 +19%	17 +21%	28 +63%	57 +103%	83 +47%	451 +442%	444 -2%	427 -4%	414 -3%	51 -88%	35 -32%	11 -67%	8 -32%	9 +17%	40 +346%	91 +126%	97 +7%	106 +9%	103 -2%	96 -7%	112 +16%	122 +9%	123 +1%	144 +17%	131 -9%	121 -7%	100 -17%	103 +3%	106 +3%	37 -65%	9 -76%	10 +11%	67 +574%	231 +247%	304 +31%	338 +11%	297 -12%	223 -25%	232 +4%	299 +29%	455 +52%	566 +24%	675 +19%	737 +9%	747 +1%	805 +8%	809 +1%	820 +1%	832 +1%	863 +4%	870 +1%	816 -6%	718 -12%	646 -10%	631 -2%	619 -2%	621 +0%	625 +1%	655 +5%	799 +22%	1 051 +32%	1 272 +21%	1 443 +13%	1 763 +22%	1 953 +11%	2 008 +3%	1 952 -3%	1 736 -11%	1 582 -9%	1 536 -3%	1 646 +7%	1 794 +9%	2 075 +16%	2 196 +6%	2 303 +5%	2 392 +4%	2 345 -2%	2 613 +11%	2 864 +10%
Net Income
Tax Provision	(4)	(4)	(5)	(6)	(6)	(6)	(6)	(7)	(6)	(6)	(5)	(1)	(1)	(1)	(1)	0	1	0	(0)	(6)	(9)	(9)	(16)	(2)	(2)	(3)	2	(26)	(28)	(27)	(25)	(11)	(14)	(17)	(21)	(14)	(17)	(22)	(23)	(22)	(19)	(12)	142	122	120	119	22	3	2	(4)	(65)	(38)	(42)	(42)	(44)	(71)	(72)	(81)	(80)	(69)	(69)	(69)	(76)	(62)	(66)	(70)	(83)	(98)	(92)	(74)	(60)	(50)	(51)	(55)	(55)	(68)	(84)	(115)	(119)	(148)	(185)	(207)	(242)	(185)	(156)	(125)	(90)	(128)	(136)	(150)	(176)	(179)	(215)	(241)	(297)	(357)
Income from Continuing Operations	11	13	15	16	16	15	12	21	21	19	19	11	11	10	10	13	13	15	17	22	48	75	435	442	426	411	53	9	(16)	(19)	(16)	29	77	80	85	90	79	89	98	101	125	119	264	222	223	225	58	12	12	63	167	266	296	255	179	161	227	375	485	606	668	679	729	746	754	762	780	773	724	644	585	582	569	566	570	587	715	936	1 154	1 295	1 579	1 746	1 767	1 767	1 580	1 457	1 446	1 518	1 658	1 925	2 020	2 125	2 177	2 105	2 316	2 507
Income to Minority Interest	(4)	(4)	(5)	(6)	(6)	(6)	(5)	(6)	(5)	(4)	(3)	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(4)	(6)	(7)	(7)	(5)	(2)	(1)	2	7	7	7	(1)	(8)	(10)	(10)	(6)	(6)	(9)	(12)	(11)	(14)	(12)	(41)	(38)	(36)	(37)	(9)	3	6	(5)	(25)	(51)	(66)	(60)	(37)	(29)	(43)	(69)	(87)	(122)	(131)	(137)	(156)	(153)	(158)	(156)	(165)	(154)	(140)	(118)	(100)	(108)	(107)	(117)	(121)	(127)	(152)	(208)	(264)	(293)	(362)	(375)	(363)	(360)	(312)	(293)	(291)	(303)	(317)	(384)	(383)	(359)	(357)	(307)	(357)	(406)
Net Income (Common)	7 N/A	9 +24%	10 +14%	10 +1%	10 -3%	9 -5%	7 -21%	15 +110%	16 +2%	15 -3%	16 +7%	11 -35%	10 -4%	10 -3%	10 +1%	12 +21%	12 -2%	12 +4%	14 +17%	20 +38%	44 +120%	69 +58%	428 +522%	434 +2%	421 -3%	409 -3%	52 -87%	11 -80%	(10) N/A	(12) -19%	(9) +25%	28 N/A	69 +150%	70 +2%	75 +7%	84 +11%	73 -13%	81 +11%	87 +7%	90 +4%	111 +23%	107 -4%	223 +109%	184 -17%	187 +1%	187 +0%	50 -74%	15 -70%	18 +18%	58 +226%	142 +146%	215 +51%	230 +7%	195 -15%	142 -27%	132 -6%	184 +39%	305 +66%	399 +31%	484 +21%	537 +11%	541 +1%	573 +6%	593 +4%	596 +0%	606 +2%	614 +1%	619 +1%	584 -6%	526 -10%	485 -8%	474 -2%	462 -3%	449 -3%	449 +0%	460 +2%	563 +22%	729 +29%	890 +22%	1 002 +13%	1 217 +21%	1 371 +13%	1 403 +2%	1 407 +0%	1 268 -10%	1 164 -8%	1 155 -1%	1 215 +5%	1 341 +10%	1 541 +15%	1 638 +6%	1 766 +8%	1 819 +3%	1 797 -1%	1 958 +9%	2 101 +7%
EPS (Diluted)	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0 N/A	0 N/A	0 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.11 +450%	0.22 +100%	0.1 -55%	0.09 -10%	0 N/A	0.01 N/A	-0.01 N/A	-0.01 N/A	-0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.04 +300%	0 N/A	0 N/A	0 N/A	0.04 N/A	0.01 -75%	0.01 N/A	0.04 +300%	0.07 +75%	0.03 -57%	0.03 N/A	0 N/A	0.01 N/A	-0.01 N/A	0 N/A	0.01 N/A	0.06 +500%	0.04 -33%	0.03 -25%	0.02 -33%	0.03 +50%	0.01 -67%	0.03 +200%	0.05 +67%	0.06 +20%	0.08 +33%	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.08 N/A	0.07 -12%	0.06 -14%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.08 +33%	0.1 +25%	0.12 +20%	0.12 N/A	0.15 +25%	0.17 +13%	0.17 N/A	0.17 N/A	0.15 -12%	0.14 -7%	0.14 N/A	0.15 +7%	0.17 +13%	0.19 +12%	0.2 +5%	0.21 +5%	0.22 +5%	0.22 N/A	0.24 +9%	0.26 +8%

Income Statement Balance Sheet Cash Flow Statement

Press Metal Aluminium Holdings Bhd
KLSE:PMETAL

Income Statement

Earnings Waterfall
Press Metal Aluminium Holdings Bhd

Income Statement
Press Metal Aluminium Holdings Bhd

See Also

Company

Help

Tools

Stocks

Press Metal Aluminium Holdings Bhd KLSE:PMETAL

Income Statement

Earnings Waterfall Press Metal Aluminium Holdings Bhd

Income Statement Press Metal Aluminium Holdings Bhd

See Also

Company

Help

Tools

Stocks

Press Metal Aluminium Holdings Bhd
KLSE:PMETAL

Earnings Waterfall
Press Metal Aluminium Holdings Bhd

Income Statement
Press Metal Aluminium Holdings Bhd