First Time Loading...
P

Press Metal Aluminium Holdings Bhd
KLSE:PMETAL

Watchlist Manager
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
Watchlist
Price: 5.34 MYR -0.37% Market Closed
Updated: May 25, 2024

Income Statement

Earnings Waterfall
Press Metal Aluminium Holdings Bhd

Revenue
13.8B MYR
Cost of Revenue
-11.5B MYR
Gross Profit
2.3B MYR
Operating Expenses
-637.5m MYR
Operating Income
1.7B MYR
Other Expenses
-441.9m MYR
Net Income
1.2B MYR

Income Statement
Press Metal Aluminium Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
3 122
N/A
3 295
+6%
3 499
+6%
3 734
+7%
4 091
+10%
4 250
+4%
4 197
-1%
4 185
0%
4 321
+3%
4 555
+5%
5 194
+14%
5 914
+14%
6 649
+12%
7 294
+10%
7 665
+5%
8 057
+5%
8 176
+1%
8 367
+2%
8 850
+6%
9 095
+3%
9 170
+1%
9 216
+1%
8 911
-3%
8 657
-3%
8 805
+2%
8 463
-4%
8 060
-5%
7 802
-3%
7 476
-4%
7 748
+4%
8 657
+12%
9 682
+12%
10 995
+14%
12 814
+17%
14 182
+11%
15 141
+7%
15 683
+4%
14 834
-5%
14 584
-2%
14 180
-3%
13 805
-3%
Gross Profit
Cost of Revenue
0
0
0
0
(3 317)
0
0
0
(3 584)
0
0
0
(5 590)
0
0
0
(6 776)
0
0
0
(7 812)
0
0
0
(7 570)
0
0
0
(6 359)
0
0
0
(8 934)
0
0
0
(12 801)
0
0
0
(11 510)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
774
N/A
0
N/A
0
N/A
0
N/A
737
N/A
0
N/A
0
N/A
0
N/A
1 059
N/A
0
N/A
0
N/A
0
N/A
1 400
N/A
0
N/A
0
N/A
0
N/A
1 358
N/A
0
N/A
0
N/A
0
N/A
1 235
N/A
0
N/A
0
N/A
0
N/A
1 118
N/A
0
N/A
0
N/A
0
N/A
2 061
N/A
0
N/A
0
N/A
0
N/A
2 882
N/A
0
N/A
0
N/A
0
N/A
2 295
N/A
Operating Income
Operating Expenses
(2 971)
(3 138)
(3 293)
(3 370)
(320)
(3 768)
(3 765)
(3 832)
(412)
(4 171)
(4 636)
(5 222)
(231)
(6 383)
(6 734)
(7 073)
(404)
(7 363)
(7 833)
(8 046)
(305)
(8 219)
(8 021)
(7 839)
(411)
(7 651)
(7 249)
(6 996)
(307)
(6 798)
(7 459)
(8 282)
(535)
(10 998)
(12 198)
(13 101)
(872)
(13 002)
(12 900)
(12 566)
(637)
Selling, General & Administrative
0
0
0
0
(232)
0
0
0
(233)
0
0
0
(290)
0
0
0
(356)
0
0
0
(347)
0
0
0
(374)
0
0
0
(358)
0
0
0
(545)
0
0
0
(837)
0
0
0
(609)
Other Operating Expenses
(2 971)
(3 138)
(3 293)
(3 370)
(89)
(3 768)
(3 765)
(3 832)
(178)
(4 171)
(4 636)
(5 222)
59
(6 383)
(6 734)
(7 073)
(49)
(7 363)
(7 833)
(8 046)
42
(8 219)
(8 021)
(7 839)
(37)
(7 651)
(7 249)
(6 996)
51
(6 798)
(7 459)
(8 282)
10
(10 998)
(12 198)
(13 101)
(35)
(13 002)
(12 900)
(12 566)
(29)
Operating Income
151
N/A
157
+4%
206
+32%
364
+76%
453
+25%
482
+6%
432
-10%
353
-18%
326
-8%
384
+18%
558
+45%
693
+24%
828
+20%
911
+10%
931
+2%
983
+6%
995
+1%
1 004
+1%
1 017
+1%
1 048
+3%
1 053
+0%
997
-5%
890
-11%
818
-8%
824
+1%
812
-1%
811
0%
806
-1%
811
+1%
951
+17%
1 198
+26%
1 401
+17%
1 526
+9%
1 817
+19%
1 984
+9%
2 040
+3%
2 009
-1%
1 832
-9%
1 684
-8%
1 613
-4%
1 657
+3%
Pre-Tax Income
Interest Income Expense
(142)
(147)
(140)
(133)
(132)
(144)
(135)
(130)
(71)
(63)
(80)
(105)
(153)
(174)
(184)
(179)
(187)
(184)
(185)
(186)
(184)
(181)
(172)
(172)
(192)
(193)
(191)
(182)
(130)
(151)
(147)
(128)
(28)
(54)
(32)
(32)
(32)
(96)
(102)
(78)
9
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
(17)
0
0
0
(22)
(22)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
(54)
0
0
0
(26)
0
0
0
(21)
Pre-Tax Income
9
N/A
10
+13%
67
+574%
231
+247%
304
+31%
338
+11%
297
-12%
223
-25%
232
+4%
299
+29%
455
+52%
566
+24%
675
+19%
737
+9%
747
+1%
805
+8%
809
+1%
820
+1%
832
+1%
863
+4%
870
+1%
816
-6%
718
-12%
646
-10%
631
-2%
619
-2%
621
+0%
625
+1%
655
+5%
799
+22%
1 051
+32%
1 272
+21%
1 443
+13%
1 763
+22%
1 953
+11%
2 008
+3%
1 952
-3%
1 736
-11%
1 582
-9%
1 536
-3%
1 646
+7%
Net Income
Tax Provision
3
2
(4)
(65)
(38)
(42)
(42)
(44)
(71)
(72)
(81)
(80)
(69)
(69)
(69)
(76)
(62)
(66)
(70)
(83)
(98)
(92)
(74)
(60)
(50)
(51)
(55)
(55)
(68)
(84)
(115)
(119)
(148)
(185)
(207)
(242)
(185)
(156)
(125)
(90)
(128)
Income from Continuing Operations
12
12
63
167
266
296
255
179
161
227
375
485
606
668
679
729
746
754
762
780
773
724
644
585
582
569
566
570
587
715
936
1 154
1 295
1 579
1 746
1 767
1 767
1 580
1 457
1 446
1 518
Income to Minority Interest
3
6
(5)
(25)
(51)
(66)
(60)
(37)
(29)
(43)
(69)
(87)
(122)
(131)
(137)
(156)
(153)
(158)
(156)
(165)
(154)
(140)
(118)
(100)
(108)
(107)
(117)
(121)
(127)
(152)
(208)
(264)
(293)
(362)
(375)
(363)
(360)
(312)
(293)
(291)
(303)
Net Income (Common)
15
N/A
18
+19%
58
+226%
142
+146%
215
+51%
230
+7%
195
-15%
142
-27%
132
-6%
184
+39%
305
+66%
399
+31%
484
+21%
537
+11%
541
+1%
573
+6%
593
+4%
596
+0%
606
+2%
614
+1%
619
+1%
584
-6%
526
-10%
485
-8%
474
-2%
462
-3%
449
-3%
449
+0%
460
+2%
563
+22%
729
+29%
890
+22%
1 002
+13%
1 217
+21%
1 371
+13%
1 403
+2%
1 407
+0%
1 268
-10%
1 164
-8%
1 155
-1%
1 215
+5%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.06
+500%
0.04
-33%
0.03
-25%
0.02
-33%
0.03
+50%
0.01
-67%
0.03
+200%
0.05
+67%
0.06
+20%
0.08
+33%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.07
-13%
0.06
-14%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.08
+33%
0.1
+25%
0.12
+20%
0.12
N/A
0.15
+25%
0.17
+13%
0.17
N/A
0.17
N/A
0.15
-12%
0.14
-7%
0.14
N/A
0.15
+7%

See Also

Discover More