Prestar Resources Bhd
KLSE:PRESTAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prestar Resources Bhd
KLSE:PRESTAR
|
MY |
|
Liberty Latin America Ltd
NASDAQ:LILA
|
US |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
C
|
Colour Life Services Group Co Ltd
HKEX:1778
|
CN |
|
SSI Liquidating Inc
OTC:SCOO
|
US |
|
X
|
xReality Group Ltd
ASX:XRG
|
AU |
|
I
|
IFirma SA
WSE:IFI
|
PL |
|
Sono-Tek Corp
NASDAQ:SOTK
|
US |
|
I
|
Iyo Bank Ltd
TSE:8385
|
JP |
|
Y
|
Yuasa Trading Co Ltd
TSE:8074
|
JP |
|
Inmyshow Digital Technology Group Co Ltd
SSE:600556
|
CN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
Income Statement
Earnings Waterfall
Prestar Resources Bhd
Income Statement
Prestar Resources Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
10
|
13
|
12
|
12
|
12
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Revenue |
287
N/A
|
301
+5%
|
306
+2%
|
313
+2%
|
316
+1%
|
327
+4%
|
330
+1%
|
333
+1%
|
345
+4%
|
362
+5%
|
386
+7%
|
429
+11%
|
455
+6%
|
479
+5%
|
516
+8%
|
517
+0%
|
534
+3%
|
529
-1%
|
529
0%
|
533
+1%
|
527
-1%
|
509
-3%
|
469
-8%
|
455
-3%
|
456
+0%
|
481
+6%
|
553
+15%
|
561
+1%
|
536
-4%
|
498
-7%
|
425
-15%
|
424
0%
|
460
+8%
|
501
+9%
|
537
+7%
|
552
+3%
|
554
+0%
|
547
-1%
|
554
+1%
|
541
-2%
|
535
-1%
|
537
+0%
|
544
+1%
|
558
+3%
|
588
+5%
|
609
+4%
|
604
-1%
|
608
+1%
|
601
-1%
|
604
+1%
|
612
+1%
|
624
+2%
|
630
+1%
|
639
+1%
|
628
-2%
|
623
-1%
|
617
-1%
|
595
-4%
|
604
+1%
|
600
-1%
|
621
+4%
|
652
+5%
|
668
+2%
|
717
+7%
|
484
-33%
|
690
+42%
|
641
-7%
|
579
-10%
|
372
-36%
|
364
-2%
|
342
-6%
|
454
+33%
|
435
-4%
|
376
-14%
|
385
+2%
|
410
+7%
|
456
+11%
|
528
+16%
|
482
-9%
|
539
+12%
|
570
+6%
|
605
+6%
|
657
+9%
|
607
-8%
|
578
-5%
|
541
-6%
|
548
+1%
|
528
-4%
|
517
-2%
|
512
-1%
|
482
-6%
|
476
-1%
|
454
-5%
|
450
-1%
|
464
+3%
|
470
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(213)
|
0
|
(214)
|
(217)
|
(265)
|
(300)
|
(301)
|
(305)
|
(296)
|
(331)
|
(347)
|
(378)
|
(366)
|
(413)
|
(450)
|
(462)
|
(484)
|
(486)
|
(484)
|
(475)
|
(460)
|
(439)
|
(404)
|
(400)
|
(404)
|
(424)
|
(473)
|
(464)
|
(467)
|
(460)
|
(411)
|
(414)
|
(402)
|
(425)
|
(456)
|
(486)
|
(501)
|
(499)
|
(507)
|
(492)
|
(480)
|
(486)
|
(494)
|
(508)
|
(534)
|
(549)
|
(540)
|
(543)
|
(536)
|
(539)
|
(546)
|
(555)
|
(559)
|
(567)
|
(558)
|
(551)
|
(544)
|
(524)
|
(527)
|
(519)
|
(527)
|
(545)
|
(557)
|
(607)
|
(414)
|
(600)
|
(564)
|
(513)
|
(340)
|
(333)
|
(323)
|
(424)
|
(402)
|
(351)
|
(347)
|
(359)
|
(385)
|
(429)
|
(371)
|
(406)
|
(442)
|
(489)
|
(574)
|
(569)
|
(552)
|
(519)
|
(505)
|
(468)
|
(456)
|
(456)
|
(431)
|
(425)
|
(406)
|
(399)
|
(403)
|
(405)
|
|
| Gross Profit |
9
N/A
|
0
N/A
|
13
N/A
|
17
+31%
|
51
+193%
|
28
-45%
|
29
+5%
|
28
-4%
|
50
+78%
|
31
-38%
|
40
+28%
|
52
+30%
|
88
+71%
|
66
-25%
|
66
-1%
|
55
-16%
|
50
-10%
|
43
-13%
|
46
+5%
|
58
+27%
|
68
+17%
|
70
+3%
|
66
-7%
|
55
-16%
|
51
-7%
|
58
+12%
|
80
+39%
|
98
+22%
|
69
-29%
|
39
-45%
|
14
-64%
|
10
-25%
|
58
+463%
|
76
+32%
|
81
+5%
|
67
-17%
|
53
-21%
|
49
-7%
|
47
-4%
|
50
+5%
|
55
+10%
|
51
-8%
|
49
-2%
|
51
+3%
|
53
+6%
|
60
+13%
|
64
+6%
|
65
+2%
|
64
-1%
|
65
+2%
|
66
+1%
|
69
+5%
|
71
+3%
|
72
+1%
|
70
-2%
|
72
+2%
|
73
+1%
|
71
-2%
|
77
+8%
|
82
+6%
|
94
+15%
|
107
+14%
|
111
+4%
|
111
-1%
|
70
-37%
|
89
+27%
|
77
-14%
|
66
-14%
|
32
-51%
|
31
-4%
|
19
-37%
|
30
+56%
|
33
+8%
|
25
-23%
|
38
+52%
|
51
+33%
|
71
+40%
|
99
+38%
|
112
+13%
|
132
+18%
|
128
-3%
|
116
-9%
|
83
-29%
|
38
-54%
|
26
-30%
|
22
-18%
|
42
+95%
|
59
+40%
|
61
+3%
|
56
-8%
|
51
-9%
|
51
+0%
|
48
-5%
|
51
+5%
|
62
+21%
|
65
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(62)
|
(286)
|
(73)
|
(73)
|
(25)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
(5)
|
(11)
|
(16)
|
(23)
|
(24)
|
(25)
|
(28)
|
(29)
|
(18)
|
(17)
|
(13)
|
(14)
|
(26)
|
(29)
|
(38)
|
(34)
|
(20)
|
(18)
|
(10)
|
(29)
|
(30)
|
(31)
|
(32)
|
(29)
|
(29)
|
(28)
|
(28)
|
(27)
|
(27)
|
(29)
|
(30)
|
(31)
|
(42)
|
(39)
|
(36)
|
(32)
|
(33)
|
(34)
|
(33)
|
(33)
|
(33)
|
(35)
|
(36)
|
(37)
|
(38)
|
(40)
|
(40)
|
(46)
|
(47)
|
(35)
|
(32)
|
(19)
|
(28)
|
(36)
|
(37)
|
(22)
|
(23)
|
(11)
|
(19)
|
(13)
|
(10)
|
(22)
|
(21)
|
(30)
|
(36)
|
(34)
|
(36)
|
(35)
|
(36)
|
(36)
|
(32)
|
(33)
|
(31)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(38)
|
(39)
|
(42)
|
(43)
|
(44)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(62)
|
(284)
|
(73)
|
(73)
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
(5)
|
(11)
|
(16)
|
8
|
(24)
|
(25)
|
(27)
|
4
|
(19)
|
(17)
|
(14)
|
16
|
(26)
|
(29)
|
(38)
|
5
|
(20)
|
(18)
|
(10)
|
2
|
(30)
|
(31)
|
(32)
|
4
|
(29)
|
(28)
|
(28)
|
6
|
(27)
|
(29)
|
(30)
|
3
|
(42)
|
(39)
|
(36)
|
3
|
(33)
|
(34)
|
(33)
|
5
|
(33)
|
(35)
|
(36)
|
3
|
(38)
|
(40)
|
(40)
|
(3)
|
(47)
|
(35)
|
(32)
|
20
|
(28)
|
(35)
|
(36)
|
(22)
|
(23)
|
(11)
|
17
|
(13)
|
(10)
|
(22)
|
15
|
(30)
|
(36)
|
(34)
|
3
|
(34)
|
(35)
|
(35)
|
6
|
(33)
|
(30)
|
(32)
|
7
|
(34)
|
(34)
|
(35)
|
5
|
(39)
|
(42)
|
(43)
|
(44)
|
|
| Operating Income |
13
N/A
|
15
+19%
|
19
+27%
|
23
+21%
|
26
+13%
|
28
+6%
|
29
+5%
|
28
-4%
|
27
-5%
|
31
+17%
|
40
+28%
|
52
+30%
|
60
+17%
|
61
+1%
|
55
-10%
|
39
-29%
|
27
-31%
|
20
-27%
|
21
+5%
|
31
+47%
|
39
+28%
|
52
+33%
|
48
-7%
|
42
-14%
|
38
-9%
|
31
-18%
|
51
+64%
|
60
+17%
|
36
-40%
|
18
-49%
|
(4)
N/A
|
0
N/A
|
29
N/A
|
47
+60%
|
50
+6%
|
35
-29%
|
23
-33%
|
20
-15%
|
19
-3%
|
22
+13%
|
28
+28%
|
24
-14%
|
21
-12%
|
21
0%
|
23
+10%
|
19
-19%
|
25
+36%
|
29
+15%
|
32
+12%
|
33
+1%
|
33
-1%
|
36
+11%
|
38
+6%
|
39
+1%
|
36
-7%
|
36
-1%
|
36
+1%
|
34
-6%
|
38
+12%
|
42
+11%
|
48
+15%
|
60
+25%
|
76
+27%
|
78
+3%
|
51
-35%
|
61
+19%
|
42
-32%
|
30
-29%
|
11
-64%
|
8
-25%
|
8
+3%
|
12
+44%
|
20
+69%
|
16
-21%
|
17
+6%
|
30
+81%
|
42
+39%
|
63
+51%
|
78
+24%
|
97
+24%
|
93
-4%
|
80
-14%
|
47
-41%
|
6
-88%
|
(7)
N/A
|
(9)
-26%
|
9
N/A
|
26
+183%
|
26
-1%
|
21
-16%
|
15
-29%
|
13
-15%
|
10
-25%
|
9
-7%
|
19
+106%
|
22
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(8)
|
(11)
|
(13)
|
(13)
|
(10)
|
(2)
|
(4)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(3)
|
(6)
|
(10)
|
(12)
|
(13)
|
(12)
|
(14)
|
(15)
|
(17)
|
(17)
|
(19)
|
(16)
|
(14)
|
(12)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(5)
|
(3)
|
(6)
|
(6)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(10)
|
(7)
|
(2)
|
6
|
12
|
17
|
24
|
23
|
26
|
18
|
10
|
6
|
0
|
4
|
5
|
6
|
7
|
5
|
2
|
1
|
(1)
|
(1)
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
8
+42%
|
13
+50%
|
17
+33%
|
20
+17%
|
21
+7%
|
22
+6%
|
21
-4%
|
20
-7%
|
24
+22%
|
33
+35%
|
44
+35%
|
53
+19%
|
53
+0%
|
46
-14%
|
29
-37%
|
17
-43%
|
10
-42%
|
11
+18%
|
21
+90%
|
30
+38%
|
43
+44%
|
40
-6%
|
34
-14%
|
31
-9%
|
25
-19%
|
47
+84%
|
56
+20%
|
28
-50%
|
8
-73%
|
(17)
N/A
|
(13)
+21%
|
19
N/A
|
39
+102%
|
42
+8%
|
26
-38%
|
15
-43%
|
10
-30%
|
9
-17%
|
11
+24%
|
16
+55%
|
12
-24%
|
10
-23%
|
10
N/A
|
11
+11%
|
16
+45%
|
19
+22%
|
19
+3%
|
20
+5%
|
20
+0%
|
20
0%
|
23
+12%
|
23
+1%
|
22
-4%
|
19
-13%
|
17
-14%
|
20
+22%
|
20
+0%
|
25
+25%
|
34
+35%
|
40
+17%
|
51
+29%
|
68
+33%
|
70
+3%
|
46
-34%
|
58
+26%
|
36
-38%
|
23
-35%
|
1
-95%
|
(1)
N/A
|
0
N/A
|
2
+662%
|
9
+517%
|
5
-45%
|
10
+85%
|
28
+188%
|
47
+70%
|
75
+59%
|
95
+27%
|
119
+25%
|
116
-3%
|
105
-9%
|
65
-39%
|
15
-77%
|
(1)
N/A
|
(9)
-592%
|
13
N/A
|
30
+129%
|
31
+3%
|
28
-9%
|
21
-27%
|
16
-24%
|
11
-32%
|
9
-18%
|
18
+106%
|
26
+41%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(11)
|
(14)
|
(14)
|
(11)
|
(7)
|
(5)
|
(3)
|
(5)
|
(7)
|
(10)
|
(11)
|
(9)
|
(8)
|
(8)
|
(8)
|
(13)
|
(13)
|
(6)
|
(3)
|
2
|
(0)
|
(7)
|
(10)
|
(11)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(16)
|
(17)
|
(11)
|
(15)
|
(11)
|
(7)
|
(2)
|
(1)
|
0
|
2
|
2
|
2
|
(0)
|
(5)
|
(11)
|
(16)
|
(18)
|
(24)
|
(22)
|
(19)
|
(12)
|
1
|
4
|
6
|
1
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(4)
|
(5)
|
|
| Income from Continuing Operations |
4
|
6
|
10
|
13
|
16
|
17
|
17
|
17
|
17
|
20
|
26
|
33
|
39
|
39
|
34
|
21
|
11
|
6
|
6
|
15
|
20
|
32
|
31
|
27
|
24
|
17
|
34
|
43
|
22
|
5
|
(14)
|
(13)
|
12
|
29
|
31
|
19
|
12
|
9
|
8
|
9
|
12
|
9
|
7
|
7
|
10
|
14
|
16
|
17
|
16
|
16
|
15
|
16
|
15
|
15
|
12
|
10
|
13
|
14
|
18
|
27
|
31
|
39
|
53
|
53
|
35
|
43
|
25
|
16
|
(1)
|
(2)
|
0
|
3
|
11
|
7
|
10
|
22
|
36
|
59
|
77
|
95
|
94
|
86
|
52
|
15
|
2
|
(3)
|
14
|
26
|
26
|
23
|
17
|
12
|
9
|
6
|
14
|
21
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(13)
|
(13)
|
(11)
|
(8)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(6)
|
(11)
|
(14)
|
(11)
|
(8)
|
(4)
|
(4)
|
(8)
|
(10)
|
(10)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
0
|
(5)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
4
+100%
|
7
+71%
|
10
+33%
|
12
+23%
|
12
+3%
|
12
+1%
|
12
-5%
|
11
-3%
|
14
+21%
|
17
+25%
|
22
+28%
|
26
+19%
|
26
-1%
|
23
-11%
|
14
-41%
|
6
-59%
|
2
-68%
|
1
-50%
|
7
+722%
|
11
+51%
|
22
+100%
|
23
+1%
|
20
-12%
|
18
-9%
|
11
-41%
|
22
+106%
|
29
+30%
|
11
-61%
|
(4)
N/A
|
(18)
-417%
|
(17)
+6%
|
4
N/A
|
19
+348%
|
21
+10%
|
12
-44%
|
6
-47%
|
4
-38%
|
4
+13%
|
6
+28%
|
8
+47%
|
6
-28%
|
5
-14%
|
6
+22%
|
8
+26%
|
10
+34%
|
13
+21%
|
12
-3%
|
12
+1%
|
12
-2%
|
12
N/A
|
13
+8%
|
12
-5%
|
12
-3%
|
10
-20%
|
7
-28%
|
11
+54%
|
11
+6%
|
15
+30%
|
22
+50%
|
24
+11%
|
31
+26%
|
43
+42%
|
44
+0%
|
43
-1%
|
41
-5%
|
26
-37%
|
20
-22%
|
3
-84%
|
2
-30%
|
3
+9%
|
6
+121%
|
12
+110%
|
7
-43%
|
10
+44%
|
22
+134%
|
36
+64%
|
59
+61%
|
77
+32%
|
95
+23%
|
94
-1%
|
86
-9%
|
52
-39%
|
15
-71%
|
2
-85%
|
(3)
N/A
|
14
N/A
|
26
+85%
|
26
+0%
|
23
-10%
|
17
-27%
|
12
-28%
|
9
-30%
|
6
-25%
|
14
+114%
|
21
+52%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.07
+133%
|
0.04
-43%
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.05
-29%
|
0.06
+20%
|
0.07
+17%
|
0.15
+114%
|
0.08
-47%
|
0.07
-12%
|
0.04
-43%
|
0.03
-25%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.11
+57%
|
0.04
-64%
|
0.08
+100%
|
0.1
+25%
|
0.06
-40%
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
0.02
N/A
|
0.06
+200%
|
0.07
+17%
|
0.04
-43%
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.02
N/A
|
0.05
+150%
|
0.01
-80%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.04
-43%
|
0.04
N/A
|
0.04
N/A
|
0.07
+75%
|
0.04
-43%
|
0.04
N/A
|
0.03
-25%
|
0.06
+100%
|
0.04
-33%
|
0.05
+25%
|
0.08
+60%
|
0.08
N/A
|
0.11
+38%
|
0.15
+36%
|
0.14
-7%
|
0.13
-7%
|
0.11
-15%
|
0.06
-45%
|
0.06
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.03
+50%
|
0.07
+133%
|
0.12
+71%
|
0.19
+58%
|
0.24
+26%
|
0.27
+13%
|
0.28
+4%
|
0.25
-11%
|
0.15
-40%
|
0.04
-73%
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.07
+75%
|
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.03
-40%
|
0.02
-33%
|
0.02
N/A
|
0.04
+100%
|
0.06
+50%
|
|