P

Privasia Technology Bhd
KLSE:PRIVA

Watchlist Manager
Privasia Technology Bhd
KLSE:PRIVA
Watchlist
Price: 0.08 MYR Market Closed
Market Cap: 54m MYR

Intrinsic Value

The intrinsic value of one PRIVA stock under the Base Case scenario is 0.12 MYR. Compared to the current market price of 0.08 MYR, Privasia Technology Bhd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRIVA Intrinsic Value
0.12 MYR
Undervaluation 33%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Privasia Technology Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PRIVA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PRIVA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Privasia Technology Bhd.

Explain Valuation
Compare PRIVA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRIVA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Privasia Technology Bhd

Current Assets 199.4m
Cash & Short-Term Investments 12m
Receivables 185.6m
Other Current Assets 1.9m
Non-Current Assets 77.7m
Long-Term Investments 1.9m
PP&E 15.6m
Intangibles 34.6m
Other Non-Current Assets 25.5m
Current Liabilities 184.3m
Accounts Payable 14.8m
Short-Term Debt 5.3m
Other Current Liabilities 164.2m
Non-Current Liabilities 22.1m
Long-Term Debt 21.9m
Other Non-Current Liabilities 173.8k
Efficiency

Free Cash Flow Analysis
Privasia Technology Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Privasia Technology Bhd

Revenue
92.3m MYR
Cost of Revenue
-76.2m MYR
Gross Profit
16m MYR
Operating Expenses
-8.1m MYR
Operating Income
7.9m MYR
Other Expenses
-4.8m MYR
Net Income
3.1m MYR
Fundamental Scores

PRIVA Profitability Score
Profitability Due Diligence

Privasia Technology Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
ROIC is Increasing
45/100
Profitability
Score

Privasia Technology Bhd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PRIVA Solvency Score
Solvency Due Diligence

Privasia Technology Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Privasia Technology Bhd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRIVA Price Targets Summary
Privasia Technology Bhd

There are no price targets for PRIVA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRIVA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PRIVA stock?

The intrinsic value of one PRIVA stock under the Base Case scenario is 0.12 MYR.

Is PRIVA stock undervalued or overvalued?

Compared to the current market price of 0.08 MYR, Privasia Technology Bhd is Undervalued by 33%.

Back to Top