P

Powerwell Holdings Bhd
KLSE:PWRWELL

Watchlist Manager
Powerwell Holdings Bhd
KLSE:PWRWELL
Watchlist
Price: 0.62 MYR
Market Cap: 359.9m MYR

Intrinsic Value

The intrinsic value of one PWRWELL stock under the Base Case scenario is 0.72 MYR. Compared to the current market price of 0.62 MYR, Powerwell Holdings Bhd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWRWELL Intrinsic Value
0.72 MYR
Undervaluation 14%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Powerwell Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PWRWELL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PWRWELL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Powerwell Holdings Bhd.

Explain Valuation
Compare PWRWELL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PWRWELL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Powerwell Holdings Bhd

Current Assets 135.9m
Cash & Short-Term Investments 74.4m
Receivables 36.6m
Other Current Assets 24.9m
Non-Current Assets 35.3m
PP&E 32.2m
Intangibles 3.1m
Current Liabilities 59.1m
Accounts Payable 49.7m
Short-Term Debt 8.4m
Other Current Liabilities 1.1m
Non-Current Liabilities 10.4m
Long-Term Debt 8.1m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
Powerwell Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Powerwell Holdings Bhd

Revenue
156.9m MYR
Cost of Revenue
-105.4m MYR
Gross Profit
51.4m MYR
Operating Expenses
-19.7m MYR
Operating Income
31.8m MYR
Other Expenses
-10m MYR
Net Income
21.8m MYR
Fundamental Scores

PWRWELL Profitability Score
Profitability Due Diligence

Powerwell Holdings Bhd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
ROE is Increasing
70/100
Profitability
Score

Powerwell Holdings Bhd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

PWRWELL Solvency Score
Solvency Due Diligence

Powerwell Holdings Bhd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Powerwell Holdings Bhd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWRWELL Price Targets Summary
Powerwell Holdings Bhd

Wall Street analysts forecast PWRWELL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWRWELL is 0.65 MYR with a low forecast of 0.65 MYR and a high forecast of 0.67 MYR.

Lowest
Price Target
0.65 MYR
4% Upside
Average
Price Target
0.65 MYR
5% Upside
Highest
Price Target
0.67 MYR
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWRWELL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PWRWELL stock?

The intrinsic value of one PWRWELL stock under the Base Case scenario is 0.72 MYR.

Is PWRWELL stock undervalued or overvalued?

Compared to the current market price of 0.62 MYR, Powerwell Holdings Bhd is Undervalued by 14%.

Back to Top