Rce Capital Bhd
KLSE:RCECAP
Balance Sheet
Balance Sheet Decomposition
Rce Capital Bhd
Rce Capital Bhd
Balance Sheet
Rce Capital Bhd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
10
|
4
|
7
|
5
|
3
|
10
|
19
|
2
|
7
|
5
|
3
|
11
|
15
|
17
|
28
|
217
|
259
|
27
|
153
|
80
|
95
|
142
|
|
| Cash |
2
|
2
|
10
|
4
|
7
|
5
|
3
|
10
|
19
|
2
|
7
|
5
|
3
|
11
|
15
|
17
|
28
|
217
|
259
|
27
|
153
|
80
|
95
|
142
|
|
| Short-Term Investments |
2
|
17
|
3
|
15
|
53
|
171
|
181
|
209
|
275
|
512
|
387
|
414
|
288
|
41
|
153
|
143
|
170
|
276
|
361
|
571
|
648
|
800
|
745
|
626
|
|
| Total Receivables |
15
|
17
|
53
|
16
|
23
|
70
|
112
|
153
|
181
|
177
|
162
|
130
|
174
|
183
|
183
|
173
|
179
|
191
|
183
|
253
|
265
|
289
|
299
|
331
|
|
| Accounts Receivables |
12
|
11
|
39
|
2
|
1
|
6
|
8
|
34
|
31
|
37
|
34
|
25
|
20
|
18
|
8
|
6
|
4
|
4
|
3
|
54
|
54
|
54
|
55
|
55
|
|
| Other Receivables |
3
|
6
|
15
|
15
|
22
|
64
|
104
|
119
|
150
|
140
|
127
|
105
|
154
|
165
|
175
|
168
|
176
|
187
|
180
|
199
|
211
|
235
|
245
|
276
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
1
|
9
|
15
|
1
|
1
|
3
|
2
|
4
|
2
|
2
|
2
|
2
|
3
|
4
|
17
|
|
| Total Current Assets |
19
|
37
|
66
|
35
|
83
|
248
|
299
|
373
|
476
|
693
|
564
|
564
|
466
|
236
|
354
|
334
|
381
|
685
|
805
|
853
|
1 068
|
1 171
|
1 143
|
1 115
|
|
| PP&E Net |
27
|
24
|
15
|
10
|
1
|
2
|
3
|
4
|
3
|
3
|
3
|
8
|
11
|
11
|
8
|
9
|
6
|
5
|
13
|
12
|
10
|
12
|
11
|
7
|
|
| PP&E Gross |
27
|
24
|
15
|
10
|
1
|
2
|
3
|
4
|
3
|
3
|
3
|
8
|
11
|
11
|
8
|
9
|
6
|
5
|
13
|
12
|
10
|
12
|
11
|
7
|
|
| Accumulated Depreciation |
14
|
16
|
5
|
2
|
1
|
2
|
2
|
4
|
5
|
5
|
6
|
7
|
9
|
8
|
12
|
15
|
17
|
19
|
19
|
21
|
23
|
25
|
27
|
30
|
|
| Goodwill |
1
|
0
|
0
|
19
|
30
|
31
|
31
|
32
|
32
|
29
|
29
|
29
|
29
|
48
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
50
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
1 273
|
1 385
|
1 447
|
1 520
|
1 535
|
1 559
|
1 678
|
1 746
|
1 723
|
|
| Long-Term Investments |
0
|
0
|
5
|
29
|
61
|
32
|
32
|
30
|
30
|
42
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
57
|
64
|
227
|
377
|
612
|
842
|
998
|
1 007
|
900
|
877
|
808
|
938
|
33
|
39
|
39
|
42
|
45
|
43
|
41
|
39
|
48
|
91
|
|
| Other Assets |
1
|
0
|
0
|
19
|
30
|
31
|
31
|
32
|
32
|
29
|
29
|
29
|
29
|
48
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
50
|
|
| Total Assets |
47
N/A
|
61
+31%
|
143
+135%
|
157
+9%
|
403
+157%
|
688
+71%
|
976
+42%
|
1 281
+31%
|
1 539
+20%
|
1 773
+15%
|
1 499
-15%
|
1 484
-1%
|
1 317
-11%
|
1 235
-6%
|
1 551
+26%
|
1 702
+10%
|
1 859
+9%
|
2 226
+20%
|
2 431
+9%
|
2 491
+2%
|
2 725
+9%
|
2 947
+8%
|
2 996
+2%
|
2 986
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
45
|
44
|
11
|
22
|
36
|
23
|
22
|
15
|
13
|
15
|
17
|
20
|
43
|
44
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
10
|
12
|
18
|
20
|
5
|
5
|
1
|
2
|
5
|
7
|
10
|
10
|
10
|
16
|
13
|
15
|
14
|
14
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
164
|
73
|
125
|
221
|
416
|
273
|
232
|
452
|
575
|
521
|
599
|
730
|
967
|
859
|
|
| Current Portion of Long-Term Debt |
6
|
4
|
4
|
8
|
17
|
31
|
136
|
299
|
315
|
211
|
251
|
104
|
97
|
75
|
102
|
307
|
86
|
124
|
57
|
7
|
7
|
54
|
60
|
68
|
|
| Other Current Liabilities |
7
|
30
|
45
|
15
|
20
|
30
|
29
|
30
|
53
|
15
|
14
|
16
|
5
|
8
|
20
|
3
|
8
|
11
|
6
|
10
|
11
|
10
|
9
|
7
|
|
| Total Current Liabilities |
16
|
37
|
51
|
23
|
37
|
70
|
178
|
346
|
388
|
535
|
479
|
239
|
240
|
330
|
581
|
617
|
357
|
612
|
668
|
566
|
649
|
828
|
1 064
|
963
|
|
| Long-Term Debt |
3
|
2
|
0
|
73
|
273
|
457
|
591
|
623
|
706
|
738
|
450
|
504
|
361
|
336
|
512
|
635
|
983
|
1 030
|
1 088
|
1 148
|
1 202
|
1 312
|
1 096
|
1 133
|
|
| Deferred Income Tax |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
14
|
26
|
52
|
41
|
37
|
31
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
46
|
|
| Minority Interest |
5
|
1
|
47
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
1
|
1
|
2
|
1
|
1
|
5
|
4
|
|
| Total Liabilities |
24
N/A
|
40
+66%
|
99
+149%
|
99
0%
|
310
+214%
|
527
+70%
|
769
+46%
|
983
+28%
|
1 120
+14%
|
1 325
+18%
|
970
-27%
|
779
-20%
|
632
-19%
|
669
+6%
|
1 094
+64%
|
1 261
+15%
|
1 340
+6%
|
1 643
+23%
|
1 758
+7%
|
1 717
-2%
|
1 853
+8%
|
2 141
+16%
|
2 166
+1%
|
2 147
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19
|
19
|
40
|
40
|
47
|
65
|
65
|
71
|
78
|
78
|
78
|
164
|
164
|
133
|
136
|
38
|
45
|
154
|
172
|
188
|
201
|
202
|
202
|
205
|
|
| Retained Earnings |
5
|
6
|
3
|
18
|
38
|
94
|
139
|
201
|
282
|
312
|
392
|
390
|
376
|
387
|
272
|
344
|
415
|
449
|
527
|
612
|
676
|
609
|
633
|
640
|
|
| Additional Paid In Capital |
5
|
5
|
0
|
0
|
8
|
4
|
4
|
26
|
58
|
59
|
59
|
150
|
150
|
63
|
68
|
73
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
17
|
0
|
13
|
13
|
20
|
26
|
26
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
23
N/A
|
22
-5%
|
45
+107%
|
58
+31%
|
93
+59%
|
162
+74%
|
208
+28%
|
298
+44%
|
419
+41%
|
448
+7%
|
529
+18%
|
704
+33%
|
685
-3%
|
566
-17%
|
457
-19%
|
441
-3%
|
519
+18%
|
584
+12%
|
673
+15%
|
774
+15%
|
872
+13%
|
806
-8%
|
830
+3%
|
840
+1%
|
|
| Total Liabilities & Equity |
47
N/A
|
61
+31%
|
143
+135%
|
157
+9%
|
403
+157%
|
688
+71%
|
976
+42%
|
1 281
+31%
|
1 539
+20%
|
1 773
+15%
|
1 499
-15%
|
1 484
-1%
|
1 317
-11%
|
1 235
-6%
|
1 551
+26%
|
1 702
+10%
|
1 859
+9%
|
2 226
+20%
|
2 431
+9%
|
2 491
+2%
|
2 725
+9%
|
2 947
+8%
|
2 996
+2%
|
2 986
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
201
|
201
|
201
|
201
|
235
|
242
|
242
|
267
|
293
|
293
|
293
|
293
|
289
|
320
|
650
|
673
|
684
|
684
|
701
|
720
|
1 464
|
1 466
|
1 466
|
1 468
|
|