Reach Energy Bhd
KLSE:REACH
Intrinsic Value
The intrinsic value of one REACH stock under the Base Case scenario is 66 343.31 MYR. Compared to the current market price of 2 526 MYR, Reach Energy Bhd is Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis


Revenue & Expenses Breakdown
Reach Energy Bhd
Balance Sheet Decomposition
Reach Energy Bhd
Current Assets | 26.7m |
Cash & Short-Term Investments | 3.5m |
Receivables | 1.8m |
Other Current Assets | 21.4m |
Non-Current Assets | 834.6m |
Long-Term Investments | 4.8m |
PP&E | 811.6m |
Intangibles | 5.7m |
Other Non-Current Assets | 12.5m |
Free Cash Flow Analysis
Reach Energy Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Reach Energy Bhd
Revenue
|
207.8m
MYR
|
Cost of Revenue
|
-16.3m
MYR
|
Gross Profit
|
191.5m
MYR
|
Operating Expenses
|
-163.2m
MYR
|
Operating Income
|
28.3m
MYR
|
Other Expenses
|
-46.5m
MYR
|
Net Income
|
-18.1m
MYR
|
REACH Profitability Score
Profitability Due Diligence
Reach Energy Bhd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Reach Energy Bhd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
REACH Solvency Score
Solvency Due Diligence
Reach Energy Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Reach Energy Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REACH Price Targets Summary
Reach Energy Bhd
Dividends
Current shareholder yield for REACH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?