Rekatech Capital Bhd
KLSE:REKATECH
Balance Sheet
Balance Sheet Decomposition
Rekatech Capital Bhd
Rekatech Capital Bhd
Balance Sheet
Rekatech Capital Bhd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
5
|
10
|
6
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash |
12
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
5
|
10
|
6
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
4
|
2
|
0
|
0
|
1
|
1
|
3
|
3
|
12
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
7
|
2
|
2
|
1
|
2
|
0
|
2
|
4
|
16
|
14
|
10
|
14
|
10
|
10
|
11
|
15
|
2
|
1
|
1
|
|
| Accounts Receivables |
9
|
6
|
1
|
1
|
1
|
1
|
0
|
2
|
4
|
9
|
9
|
9
|
13
|
8
|
5
|
8
|
14
|
1
|
0
|
0
|
|
| Other Receivables |
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
1
|
1
|
2
|
5
|
3
|
1
|
1
|
1
|
0
|
|
| Inventory |
16
|
19
|
17
|
24
|
14
|
8
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
2
|
1
|
1
|
13
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
40
|
35
|
24
|
27
|
28
|
17
|
5
|
5
|
8
|
31
|
22
|
21
|
19
|
22
|
11
|
12
|
16
|
3
|
2
|
2
|
|
| PP&E Net |
26
|
23
|
20
|
20
|
9
|
6
|
0
|
5
|
0
|
0
|
8
|
9
|
9
|
5
|
6
|
4
|
3
|
2
|
1
|
1
|
|
| PP&E Gross |
26
|
23
|
20
|
20
|
9
|
6
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
6
|
8
|
9
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
19
|
40
|
40
|
41
|
42
|
50
|
49
|
48
|
48
|
41
|
|
| Total Assets |
67
N/A
|
65
-2%
|
51
-22%
|
53
+4%
|
38
-29%
|
25
-34%
|
6
-75%
|
10
+64%
|
9
-15%
|
31
+260%
|
49
+58%
|
69
+40%
|
69
-1%
|
68
-1%
|
59
-13%
|
67
+14%
|
68
+1%
|
53
-21%
|
51
-4%
|
44
-15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
3
|
3
|
3
|
9
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
5
|
11
|
11
|
10
|
16
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
4
|
3
|
3
|
3
|
1
|
3
|
1
|
1
|
6
|
3
|
18
|
4
|
2
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Total Current Liabilities |
13
|
20
|
19
|
24
|
23
|
14
|
9
|
4
|
2
|
7
|
3
|
18
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
7
|
8
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
15
N/A
|
27
+84%
|
27
0%
|
29
+8%
|
23
-20%
|
14
-40%
|
9
-33%
|
8
-13%
|
2
-76%
|
7
+272%
|
3
-63%
|
18
+578%
|
5
-73%
|
3
-30%
|
2
-33%
|
2
-34%
|
1
-61%
|
1
+60%
|
1
-31%
|
1
+24%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
14
|
19
|
19
|
42
|
42
|
45
|
82
|
88
|
88
|
88
|
88
|
|
| Retained Earnings |
7
|
7
|
21
|
21
|
31
|
34
|
49
|
45
|
39
|
10
|
28
|
32
|
22
|
23
|
12
|
17
|
21
|
35
|
37
|
45
|
|
| Additional Paid In Capital |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
52
N/A
|
39
-26%
|
24
-37%
|
25
+0%
|
15
-40%
|
11
-25%
|
3
N/A
|
2
N/A
|
7
+209%
|
24
+257%
|
47
+93%
|
51
+10%
|
64
+24%
|
64
+1%
|
57
-12%
|
65
+16%
|
67
+3%
|
52
-22%
|
51
-3%
|
43
-15%
|
|
| Total Liabilities & Equity |
67
N/A
|
65
-2%
|
51
-22%
|
53
+4%
|
38
-29%
|
25
-34%
|
6
-75%
|
10
+64%
|
9
-15%
|
31
+260%
|
49
+58%
|
69
+40%
|
69
-1%
|
68
-1%
|
59
-13%
|
67
+14%
|
68
+1%
|
53
-21%
|
51
-4%
|
44
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
78
|
78
|
78
|
78
|
78
|
78
|
78
|
235
|
235
|
142
|
186
|
190
|
219
|
220
|
250
|
539
|
592
|
592
|
592
|
592
|
|