Reservoir Link Energy Bhd
KLSE:RL
Cash Flow Statement
Cash Flow Statement
Reservoir Link Energy Bhd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
16
|
13
|
17
|
25
|
17
|
13
|
4
|
(2)
|
0
|
6
|
3
|
12
|
10
|
6
|
4
|
2
|
84
|
85
|
34
|
33
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
5
|
9
|
7
|
9
|
9
|
5
|
5
|
6
|
7
|
8
|
9
|
8
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
3
|
3
|
1
|
3
|
3
|
2
|
5
|
4
|
7
|
7
|
(76)
|
(74)
|
(24)
|
(23)
|
|
| Cash Taxes Paid |
7
|
6
|
6
|
6
|
3
|
4
|
4
|
5
|
3
|
5
|
4
|
5
|
7
|
3
|
2
|
2
|
0
|
1
|
3
|
3
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
5
|
4
|
|
| Change in Working Capital |
(9)
|
(6)
|
(17)
|
(16)
|
(13)
|
(13)
|
(13)
|
(22)
|
(9)
|
(43)
|
(30)
|
(44)
|
(47)
|
(23)
|
(23)
|
(7)
|
(16)
|
(2)
|
(15)
|
(16)
|
|
| Cash from Operating Activities |
11
N/A
|
10
-13%
|
3
-65%
|
13
+265%
|
9
-27%
|
5
-44%
|
(0)
N/A
|
(15)
-30 800%
|
(3)
+81%
|
(24)
-719%
|
(17)
+32%
|
(21)
-28%
|
(23)
-10%
|
(9)
+61%
|
(7)
+24%
|
8
N/A
|
0
-99%
|
16
+38 589%
|
1
-91%
|
0
-73%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(6)
|
(7)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(5)
|
(10)
|
(15)
|
(15)
|
(50)
|
(42)
|
(39)
|
(39)
|
(8)
|
(20)
|
(21)
|
(22)
|
|
| Other Items |
(21)
|
(20)
|
(9)
|
19
|
14
|
15
|
4
|
5
|
(3)
|
(6)
|
3
|
0
|
3
|
3
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(7)
|
|
| Cash from Investing Activities |
(28)
N/A
|
(26)
+5%
|
(18)
+33%
|
12
N/A
|
5
-57%
|
6
+19%
|
(4)
N/A
|
(5)
-4%
|
(8)
-76%
|
(16)
-98%
|
(12)
+26%
|
(15)
-27%
|
(47)
-215%
|
(38)
+19%
|
(45)
-18%
|
(46)
-1%
|
(12)
+73%
|
(26)
-111%
|
(29)
-12%
|
(30)
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
0
|
23
|
2
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
7
|
7
|
8
|
8
|
2
|
2
|
2
|
10
|
0
|
|
| Net Issuance of Debt |
(4)
|
(5)
|
(6)
|
(7)
|
(1)
|
3
|
8
|
9
|
12
|
27
|
16
|
32
|
53
|
44
|
50
|
33
|
19
|
11
|
15
|
19
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
2
|
2
|
|
| Cash from Financing Activities |
16
N/A
|
15
-8%
|
14
-9%
|
(9)
N/A
|
(3)
+69%
|
2
N/A
|
6
+287%
|
6
-6%
|
11
+85%
|
24
+118%
|
16
-32%
|
39
+138%
|
61
+56%
|
53
-13%
|
58
+10%
|
37
-37%
|
21
-43%
|
13
-39%
|
25
+95%
|
26
+4%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
1
|
(1)
|
2
|
10
|
|
| Net Change in Cash |
(0)
N/A
|
(2)
-251%
|
(1)
+57%
|
16
N/A
|
12
-26%
|
13
+10%
|
2
-85%
|
(14)
N/A
|
(0)
+100%
|
(16)
-40 800%
|
(12)
+27%
|
3
N/A
|
(10)
N/A
|
6
N/A
|
6
+2%
|
(2)
N/A
|
9
N/A
|
2
-81%
|
(1)
N/A
|
6
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
3
-40%
|
(5)
N/A
|
5
N/A
|
(0)
N/A
|
(4)
-1 556%
|
(9)
-137%
|
(25)
-185%
|
(8)
+67%
|
(34)
-318%
|
(32)
+7%
|
(36)
-14%
|
(74)
-103%
|
(51)
+31%
|
(46)
+10%
|
(31)
+32%
|
(8)
+76%
|
(4)
+46%
|
(20)
-377%
|
(22)
-11%
|
|