Rohas Tecnic Bhd
KLSE:ROHAS
Balance Sheet
Balance Sheet Decomposition
Rohas Tecnic Bhd
Rohas Tecnic Bhd
Balance Sheet
Rohas Tecnic Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
2
|
5
|
4
|
3
|
11
|
5
|
17
|
5
|
23
|
5
|
0
|
0
|
39
|
42
|
44
|
33
|
74
|
41
|
77
|
61
|
|
| Cash |
0
|
0
|
1
|
1
|
2
|
5
|
4
|
3
|
11
|
5
|
17
|
5
|
9
|
0
|
0
|
0
|
39
|
42
|
44
|
33
|
74
|
41
|
77
|
61
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
0
|
1
|
6
|
0
|
0
|
0
|
23
|
65
|
18
|
19
|
27
|
8
|
14
|
27
|
30
|
|
| Total Receivables |
27
|
25
|
26
|
28
|
31
|
23
|
21
|
26
|
33
|
45
|
43
|
55
|
59
|
3
|
0
|
3
|
411
|
413
|
285
|
290
|
184
|
240
|
225
|
207
|
|
| Accounts Receivables |
25
|
23
|
25
|
27
|
29
|
20
|
20
|
25
|
32
|
44
|
42
|
54
|
57
|
3
|
0
|
3
|
314
|
194
|
153
|
170
|
126
|
217
|
197
|
169
|
|
| Other Receivables |
2
|
2
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
97
|
219
|
132
|
120
|
58
|
23
|
28
|
38
|
|
| Inventory |
14
|
13
|
12
|
11
|
8
|
5
|
8
|
10
|
12
|
16
|
12
|
12
|
16
|
0
|
0
|
0
|
117
|
135
|
119
|
87
|
102
|
130
|
105
|
89
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
41
|
38
|
39
|
40
|
42
|
32
|
33
|
40
|
57
|
65
|
73
|
78
|
100
|
26
|
0
|
26
|
633
|
608
|
467
|
438
|
369
|
426
|
434
|
387
|
|
| PP&E Net |
48
|
50
|
46
|
45
|
40
|
33
|
29
|
37
|
42
|
46
|
56
|
53
|
52
|
0
|
0
|
0
|
47
|
59
|
56
|
56
|
52
|
63
|
73
|
104
|
|
| PP&E Gross |
48
|
50
|
46
|
45
|
40
|
33
|
29
|
37
|
42
|
46
|
56
|
53
|
52
|
0
|
0
|
0
|
47
|
59
|
56
|
56
|
52
|
63
|
73
|
104
|
|
| Accumulated Depreciation |
53
|
49
|
51
|
57
|
61
|
57
|
58
|
56
|
61
|
66
|
66
|
72
|
71
|
0
|
0
|
0
|
81
|
87
|
83
|
98
|
105
|
107
|
109
|
109
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
94
|
82
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
48
|
59
|
66
|
52
|
54
|
57
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
4
|
10
|
10
|
12
|
14
|
12
|
7
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
90
N/A
|
88
-2%
|
86
-3%
|
85
0%
|
83
-3%
|
65
-21%
|
68
+4%
|
84
+24%
|
106
+26%
|
118
+11%
|
135
+15%
|
136
+1%
|
157
+16%
|
26
-83%
|
0
N/A
|
26
N/A
|
697
+2 540%
|
689
-1%
|
589
-15%
|
579
-2%
|
514
-11%
|
661
+29%
|
675
+2%
|
648
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37
|
12
|
13
|
19
|
18
|
11
|
6
|
14
|
22
|
25
|
25
|
16
|
28
|
2
|
0
|
2
|
84
|
127
|
45
|
65
|
46
|
86
|
71
|
62
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
0
|
0
|
0
|
15
|
9
|
8
|
10
|
11
|
21
|
26
|
32
|
|
| Short-Term Debt |
14
|
31
|
29
|
30
|
27
|
16
|
3
|
4
|
5
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
105
|
87
|
80
|
65
|
60
|
71
|
70
|
58
|
|
| Current Portion of Long-Term Debt |
1
|
7
|
7
|
7
|
7
|
1
|
1
|
2
|
1
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
10
|
10
|
24
|
16
|
16
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
4
|
3
|
6
|
0
|
0
|
0
|
123
|
111
|
64
|
52
|
38
|
78
|
73
|
46
|
|
| Total Current Liabilities |
52
|
50
|
48
|
56
|
53
|
28
|
15
|
26
|
35
|
36
|
36
|
29
|
39
|
2
|
0
|
2
|
328
|
335
|
202
|
202
|
165
|
281
|
255
|
214
|
|
| Long-Term Debt |
7
|
6
|
5
|
4
|
2
|
1
|
2
|
1
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
19
|
5
|
30
|
27
|
15
|
15
|
59
|
78
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
29
|
26
|
23
|
19
|
34
|
29
|
31
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Total Liabilities |
59
N/A
|
57
-4%
|
54
-5%
|
61
+11%
|
56
-8%
|
30
-46%
|
18
-41%
|
27
+49%
|
35
+33%
|
37
+6%
|
43
+15%
|
37
-15%
|
45
+23%
|
2
-95%
|
0
N/A
|
2
N/A
|
383
+15 843%
|
371
-3%
|
261
-30%
|
256
-2%
|
203
-21%
|
332
+64%
|
347
+4%
|
327
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
22
|
22
|
22
|
26
|
30
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
4
|
0
|
4
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
299
|
|
| Retained Earnings |
0
|
0
|
2
|
4
|
2
|
4
|
10
|
17
|
30
|
40
|
52
|
0
|
72
|
20
|
0
|
20
|
13
|
18
|
28
|
23
|
11
|
29
|
32
|
26
|
|
| Additional Paid In Capital |
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
1
|
3
|
5
|
|
| Total Equity |
31
N/A
|
31
+2%
|
31
+1%
|
25
-20%
|
27
+8%
|
35
+30%
|
50
+43%
|
58
+15%
|
71
+23%
|
80
+14%
|
92
+15%
|
100
+8%
|
113
+13%
|
24
-79%
|
0
N/A
|
24
N/A
|
314
+1 208%
|
318
+1%
|
328
+3%
|
323
-1%
|
311
-4%
|
328
+6%
|
328
0%
|
321
-2%
|
|
| Total Liabilities & Equity |
90
N/A
|
88
-2%
|
86
-3%
|
85
0%
|
83
-3%
|
65
-21%
|
68
+4%
|
84
+24%
|
106
+26%
|
118
+11%
|
135
+15%
|
136
+1%
|
157
+16%
|
26
-83%
|
0
N/A
|
26
N/A
|
697
+2 540%
|
689
-1%
|
589
-15%
|
579
-2%
|
514
-11%
|
661
+29%
|
675
+2%
|
648
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
26
|
26
|
26
|
26
|
30
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
0
|
40
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
473
|
|