Riverview Rubber Estates Bhd
KLSE:RVIEW
Income Statement
Earnings Waterfall
Riverview Rubber Estates Bhd
Income Statement
Riverview Rubber Estates Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5
N/A
|
6
+8%
|
6
+12%
|
7
+15%
|
8
+10%
|
9
+13%
|
10
+10%
|
10
-3%
|
10
+4%
|
11
+3%
|
11
+8%
|
13
+10%
|
13
+4%
|
13
-1%
|
13
-2%
|
12
-3%
|
11
-9%
|
10
-7%
|
10
-4%
|
11
+16%
|
12
+5%
|
13
+9%
|
14
+10%
|
16
+13%
|
21
+29%
|
26
+24%
|
29
+13%
|
30
+1%
|
26
-11%
|
23
-14%
|
21
-5%
|
21
-3%
|
22
+6%
|
22
+1%
|
21
-3%
|
22
+4%
|
24
+7%
|
27
+11%
|
28
+6%
|
28
-1%
|
28
0%
|
26
-4%
|
26
-2%
|
27
+2%
|
25
-6%
|
25
0%
|
24
-5%
|
25
+6%
|
29
+16%
|
32
+9%
|
34
+7%
|
33
-2%
|
30
-10%
|
28
-6%
|
30
+5%
|
31
+3%
|
31
+2%
|
32
+1%
|
30
-6%
|
29
-3%
|
31
+9%
|
36
+15%
|
39
+8%
|
42
+8%
|
43
+3%
|
39
-10%
|
35
-10%
|
32
-9%
|
29
-11%
|
28
-4%
|
27
-1%
|
26
-5%
|
26
-1%
|
27
+5%
|
30
+9%
|
34
+14%
|
36
+9%
|
42
+15%
|
48
+14%
|
52
+8%
|
56
+7%
|
59
+5%
|
61
+4%
|
58
-5%
|
55
-5%
|
47
-14%
|
39
-18%
|
37
-5%
|
34
-6%
|
33
-5%
|
33
+0%
|
32
-2%
|
33
+2%
|
34
+3%
|
33
-2%
|
32
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(24)
|
(25)
|
(24)
|
(22)
|
(20)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
|
| Gross Profit |
2
N/A
|
4
+154%
|
5
+14%
|
5
+18%
|
4
-19%
|
5
+19%
|
6
+19%
|
6
-4%
|
6
+3%
|
6
+3%
|
7
+11%
|
8
+14%
|
8
+5%
|
8
-4%
|
8
-7%
|
7
-8%
|
6
-14%
|
6
-8%
|
5
-17%
|
6
+32%
|
6
+4%
|
7
+15%
|
9
+25%
|
11
+17%
|
15
+38%
|
19
+31%
|
22
+15%
|
22
+1%
|
19
-16%
|
15
-19%
|
14
-7%
|
13
-4%
|
15
+12%
|
15
+2%
|
15
-2%
|
16
+8%
|
17
+8%
|
20
+14%
|
21
+7%
|
20
-5%
|
19
-5%
|
17
-9%
|
17
-5%
|
17
+3%
|
16
-5%
|
15
-5%
|
12
-20%
|
13
+10%
|
16
+20%
|
18
+13%
|
22
+18%
|
20
-7%
|
18
-11%
|
17
-7%
|
18
+8%
|
18
-2%
|
17
-4%
|
16
-5%
|
14
-13%
|
15
+4%
|
18
+20%
|
22
+27%
|
25
+12%
|
27
+7%
|
27
+2%
|
22
-18%
|
18
-18%
|
15
-18%
|
12
-18%
|
11
-7%
|
11
-7%
|
10
-9%
|
9
-6%
|
11
+21%
|
13
+23%
|
17
+26%
|
19
+14%
|
24
+25%
|
29
+19%
|
32
+11%
|
35
+10%
|
37
+6%
|
38
+4%
|
34
-12%
|
30
-10%
|
24
-22%
|
16
-30%
|
17
+1%
|
15
-8%
|
14
-6%
|
15
+7%
|
16
+3%
|
17
+8%
|
19
+10%
|
19
+1%
|
18
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
(0)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(2)
|
(3)
|
(2)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
1
|
(2)
|
(1)
|
(2)
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
4
|
3
|
2
|
(0)
|
(0)
|
1
|
2
|
2
|
4
|
4
|
3
|
3
|
2
|
1
|
(2)
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
2
+49%
|
2
+22%
|
2
-12%
|
3
+35%
|
4
+32%
|
5
+34%
|
5
+4%
|
6
+10%
|
6
+4%
|
8
+30%
|
10
+25%
|
11
+12%
|
12
+5%
|
10
-16%
|
8
-17%
|
7
-14%
|
4
-42%
|
4
-8%
|
6
+70%
|
7
+12%
|
9
+22%
|
12
+40%
|
14
+13%
|
16
+18%
|
21
+30%
|
23
+7%
|
22
-4%
|
15
-31%
|
16
+3%
|
14
-10%
|
13
-4%
|
15
+11%
|
15
+4%
|
13
-18%
|
14
+12%
|
16
+11%
|
18
+18%
|
20
+9%
|
19
-5%
|
17
-8%
|
16
-10%
|
15
-5%
|
15
+1%
|
14
-5%
|
13
-11%
|
9
-28%
|
9
-5%
|
11
+28%
|
16
+41%
|
19
+18%
|
18
-4%
|
11
-40%
|
9
-12%
|
10
+7%
|
10
-4%
|
10
+3%
|
10
-5%
|
8
-18%
|
6
-20%
|
12
+93%
|
17
+42%
|
20
+18%
|
22
+8%
|
22
-1%
|
17
-23%
|
12
-25%
|
9
-26%
|
6
-31%
|
5
-15%
|
5
-16%
|
4
-21%
|
4
+9%
|
6
+56%
|
9
+49%
|
13
+41%
|
15
+14%
|
19
+33%
|
24
+22%
|
26
+12%
|
30
+12%
|
32
+7%
|
33
+3%
|
28
-14%
|
24
-13%
|
18
-28%
|
10
-42%
|
10
+1%
|
9
-16%
|
8
-12%
|
9
+12%
|
9
+6%
|
10
+14%
|
12
+16%
|
13
+5%
|
12
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
5
|
3
|
3
|
1
|
2
|
(1)
|
1
|
1
|
4
|
1
|
1
|
2
|
2
|
4
|
6
|
6
|
6
|
5
|
5
|
4
|
9
|
8
|
7
|
8
|
5
|
3
|
3
|
1
|
2
|
1
|
1
|
2
|
(1)
|
(1)
|
(2)
|
1
|
(0)
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
1
|
2
|
1
|
(0)
|
3
|
(4)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+63%
|
2
+11%
|
2
-12%
|
3
+35%
|
4
+32%
|
5
+34%
|
5
+4%
|
6
+10%
|
6
+4%
|
8
+30%
|
10
+25%
|
11
+12%
|
13
+19%
|
11
-14%
|
9
-21%
|
7
-22%
|
4
-47%
|
4
+3%
|
8
+97%
|
8
+12%
|
10
+15%
|
14
+40%
|
16
+16%
|
22
+35%
|
24
+13%
|
25
+4%
|
23
-10%
|
17
-24%
|
14
-18%
|
15
+3%
|
15
-1%
|
19
+28%
|
16
-12%
|
13
-20%
|
16
+18%
|
18
+15%
|
23
+27%
|
26
+13%
|
25
-4%
|
23
-7%
|
21
-9%
|
20
-6%
|
20
-1%
|
23
+20%
|
21
-12%
|
16
-21%
|
16
-1%
|
17
+3%
|
19
+14%
|
22
+14%
|
20
-10%
|
12
-36%
|
11
-15%
|
11
+7%
|
11
0%
|
9
-21%
|
8
-8%
|
6
-24%
|
7
+10%
|
15
+118%
|
21
+42%
|
24
+13%
|
26
+7%
|
20
-24%
|
14
-28%
|
11
-21%
|
7
-35%
|
7
-6%
|
5
-33%
|
2
-59%
|
3
+34%
|
3
+23%
|
5
+47%
|
8
+84%
|
11
+33%
|
14
+26%
|
18
+29%
|
24
+31%
|
25
+4%
|
32
+29%
|
33
+3%
|
33
+0%
|
32
-4%
|
22
-32%
|
18
-19%
|
11
-38%
|
9
-19%
|
9
+4%
|
8
-14%
|
8
+7%
|
9
+5%
|
12
+31%
|
13
+10%
|
13
+0%
|
11
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
1
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
6
|
8
|
8
|
10
|
8
|
6
|
5
|
2
|
2
|
6
|
7
|
8
|
12
|
13
|
18
|
19
|
19
|
17
|
12
|
10
|
11
|
11
|
15
|
13
|
10
|
12
|
14
|
18
|
21
|
20
|
18
|
17
|
15
|
15
|
19
|
17
|
14
|
14
|
13
|
15
|
17
|
15
|
9
|
8
|
9
|
9
|
6
|
6
|
4
|
4
|
11
|
17
|
19
|
20
|
16
|
12
|
9
|
6
|
5
|
3
|
(0)
|
1
|
1
|
2
|
5
|
7
|
11
|
13
|
18
|
19
|
24
|
25
|
24
|
24
|
15
|
12
|
7
|
6
|
6
|
5
|
6
|
6
|
8
|
9
|
10
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
2
+72%
|
2
+9%
|
1
-30%
|
2
+36%
|
3
+38%
|
4
+41%
|
4
+7%
|
4
+14%
|
4
+3%
|
6
+35%
|
8
+27%
|
8
+4%
|
10
+20%
|
8
-18%
|
6
-25%
|
5
-16%
|
2
-53%
|
2
+7%
|
6
+144%
|
7
+9%
|
8
+21%
|
12
+49%
|
13
+13%
|
18
+31%
|
19
+9%
|
19
0%
|
17
-13%
|
12
-28%
|
10
-19%
|
11
+8%
|
11
+0%
|
15
+43%
|
13
-15%
|
10
-23%
|
12
+21%
|
14
+15%
|
18
+31%
|
21
+16%
|
20
-4%
|
18
-9%
|
17
-10%
|
15
-8%
|
15
-1%
|
19
+29%
|
17
-13%
|
13
-21%
|
13
+0%
|
11
-21%
|
12
+16%
|
14
+11%
|
12
-14%
|
8
-34%
|
7
-15%
|
8
+19%
|
8
+2%
|
6
-22%
|
6
-9%
|
4
-28%
|
5
+11%
|
11
+146%
|
16
+45%
|
18
+13%
|
20
+9%
|
15
-23%
|
12
-25%
|
9
-18%
|
6
-37%
|
5
-15%
|
3
-46%
|
0
-90%
|
1
+254%
|
2
+120%
|
3
+42%
|
6
+99%
|
8
+31%
|
11
+40%
|
14
+22%
|
19
+36%
|
19
+1%
|
23
+24%
|
24
+4%
|
24
-3%
|
23
-2%
|
14
-39%
|
12
-18%
|
7
-42%
|
5
-22%
|
6
+19%
|
5
-14%
|
6
+9%
|
6
-1%
|
8
+39%
|
9
+12%
|
10
+12%
|
10
-2%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.07
+17%
|
0.08
+14%
|
0.1
+25%
|
0.12
+20%
|
0.12
N/A
|
0.15
+25%
|
0.12
-20%
|
0.09
-25%
|
0.08
-11%
|
0.03
-63%
|
0.04
+33%
|
0.1
+150%
|
0.1
N/A
|
0.14
+40%
|
0.2
+43%
|
0.22
+10%
|
0.27
+23%
|
0.3
+11%
|
0.3
N/A
|
0.26
-13%
|
0.19
-27%
|
0.16
-16%
|
0.17
+6%
|
0.17
N/A
|
0.23
+35%
|
0.21
-9%
|
0.16
-24%
|
0.19
+19%
|
0.21
+11%
|
0.28
+33%
|
0.33
+18%
|
0.32
-3%
|
0.28
-12%
|
0.26
-7%
|
0.24
-8%
|
0.24
N/A
|
0.3
+25%
|
0.26
-13%
|
0.2
-23%
|
0.2
N/A
|
0.16
-20%
|
0.19
+19%
|
0.21
+11%
|
0.18
-14%
|
0.12
-33%
|
0.1
-17%
|
0.12
+20%
|
0.12
N/A
|
0.1
-17%
|
0.08
-20%
|
0.06
-25%
|
0.07
+17%
|
0.17
+143%
|
0.25
+47%
|
0.28
+12%
|
0.3
+7%
|
0.24
-20%
|
0.18
-25%
|
0.15
-17%
|
0.1
-33%
|
0.08
-20%
|
0.05
-38%
|
0.01
-80%
|
0.02
+100%
|
0.03
+50%
|
0.05
+67%
|
0.1
+100%
|
0.13
+30%
|
0.17
+31%
|
0.22
+29%
|
0.29
+32%
|
0.29
N/A
|
0.36
+24%
|
0.37
+3%
|
0.36
-3%
|
0.35
-3%
|
0.22
-37%
|
0.17
-23%
|
0.1
-41%
|
0.08
-20%
|
0.1
+25%
|
0.09
-10%
|
0.09
N/A
|
0.09
N/A
|
0.12
+33%
|
0.14
+17%
|
0.15
+7%
|
0.15
N/A
|
|