Salcon Bhd
KLSE:SALCON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Salcon Bhd
KLSE:SALCON
|
MY |
|
NetSol Technologies Inc
NASDAQ:NTWK
|
US |
|
InBioGen Co Ltd
KRX:101140
|
KR |
|
A
|
Ashtrom Group Ltd
TASE:ASHG
|
IL |
|
Graham Holdings Co
NYSE:GHC
|
US |
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
N
|
Nature Wood Group Ltd
NASDAQ:NWGL
|
MO |
|
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
|
CN |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
Balance Sheet
Balance Sheet Decomposition
Salcon Bhd
Salcon Bhd
Balance Sheet
Salcon Bhd
| Jul-2003 | Jul-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
38
|
30
|
22
|
27
|
54
|
98
|
57
|
83
|
74
|
115
|
103
|
115
|
57
|
48
|
56
|
35
|
79
|
81
|
24
|
20
|
62
|
|
| Cash |
0
|
0
|
0
|
0
|
27
|
54
|
98
|
57
|
83
|
74
|
115
|
103
|
115
|
57
|
48
|
56
|
35
|
79
|
81
|
24
|
20
|
62
|
|
| Cash Equivalents |
34
|
38
|
30
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
91
|
132
|
49
|
89
|
132
|
41
|
33
|
191
|
163
|
159
|
85
|
59
|
89
|
73
|
66
|
123
|
147
|
90
|
|
| Total Receivables |
223
|
155
|
113
|
76
|
88
|
221
|
278
|
266
|
266
|
296
|
208
|
0
|
148
|
128
|
162
|
202
|
187
|
190
|
155
|
114
|
96
|
143
|
|
| Accounts Receivables |
219
|
152
|
45
|
51
|
76
|
188
|
245
|
217
|
218
|
228
|
161
|
0
|
125
|
104
|
105
|
126
|
136
|
123
|
134
|
94
|
85
|
119
|
|
| Other Receivables |
4
|
4
|
67
|
25
|
12
|
33
|
33
|
49
|
49
|
69
|
47
|
0
|
23
|
25
|
58
|
75
|
51
|
66
|
22
|
20
|
11
|
23
|
|
| Inventory |
0
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
3
|
26
|
26
|
0
|
163
|
195
|
142
|
138
|
132
|
110
|
13
|
121
|
113
|
115
|
|
| Other Current Assets |
0
|
0
|
0
|
14
|
21
|
23
|
11
|
7
|
21
|
15
|
697
|
154
|
209
|
27
|
3
|
3
|
4
|
9
|
42
|
12
|
12
|
19
|
|
| Total Current Assets |
257
|
194
|
143
|
114
|
229
|
431
|
440
|
424
|
505
|
453
|
1 078
|
154
|
798
|
566
|
441
|
458
|
447
|
461
|
358
|
393
|
388
|
429
|
|
| PP&E Net |
17
|
26
|
33
|
121
|
181
|
190
|
222
|
341
|
29
|
81
|
83
|
0
|
68
|
63
|
62
|
33
|
34
|
29
|
66
|
68
|
59
|
79
|
|
| PP&E Gross |
17
|
26
|
33
|
121
|
181
|
190
|
222
|
341
|
29
|
81
|
83
|
0
|
68
|
63
|
62
|
33
|
34
|
29
|
66
|
68
|
59
|
79
|
|
| Accumulated Depreciation |
6
|
7
|
9
|
12
|
17
|
25
|
34
|
42
|
11
|
15
|
13
|
18
|
26
|
32
|
36
|
33
|
34
|
37
|
42
|
50
|
76
|
81
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7
|
10
|
11
|
12
|
131
|
135
|
0
|
0
|
18
|
18
|
18
|
21
|
21
|
20
|
26
|
23
|
19
|
20
|
|
| Goodwill |
4
|
3
|
7
|
11
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
18
|
11
|
4
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
15
|
32
|
29
|
29
|
24
|
377
|
515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
10
|
18
|
23
|
|
| Long-Term Investments |
68
|
74
|
76
|
69
|
41
|
36
|
37
|
34
|
34
|
37
|
36
|
0
|
59
|
72
|
101
|
88
|
63
|
66
|
74
|
77
|
76
|
89
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
6
|
6
|
5
|
2
|
2
|
2
|
2
|
6
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
110
|
12
|
13
|
13
|
|
| Other Assets |
4
|
3
|
7
|
11
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
18
|
11
|
4
|
11
|
|
| Total Assets |
346
N/A
|
298
-14%
|
258
-13%
|
336
+30%
|
500
+49%
|
705
+41%
|
744
+6%
|
841
+13%
|
1 082
+29%
|
1 227
+13%
|
1 207
-2%
|
0
N/A
|
951
N/A
|
727
-23%
|
629
-14%
|
609
-3%
|
574
-6%
|
595
+4%
|
661
+11%
|
594
-10%
|
576
-3%
|
664
+15%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
192
|
95
|
68
|
30
|
35
|
79
|
119
|
107
|
113
|
119
|
62
|
69
|
71
|
95
|
42
|
62
|
73
|
55
|
58
|
63
|
58
|
96
|
|
| Accrued Liabilities |
0
|
0
|
0
|
3
|
2
|
3
|
2
|
1
|
2
|
5
|
31
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
|
| Short-Term Debt |
56
|
16
|
0
|
6
|
5
|
28
|
20
|
10
|
5
|
10
|
4
|
0
|
0
|
0
|
16
|
19
|
13
|
25
|
25
|
16
|
41
|
44
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
13
|
21
|
17
|
61
|
22
|
186
|
246
|
71
|
6
|
0
|
9
|
25
|
45
|
22
|
7
|
3
|
7
|
4
|
3
|
6
|
|
| Other Current Liabilities |
5
|
0
|
0
|
46
|
56
|
113
|
133
|
102
|
114
|
111
|
359
|
0
|
186
|
25
|
27
|
18
|
17
|
21
|
42
|
38
|
37
|
43
|
|
| Total Current Liabilities |
253
|
111
|
81
|
106
|
115
|
283
|
295
|
406
|
480
|
316
|
461
|
72
|
268
|
147
|
131
|
122
|
110
|
106
|
133
|
123
|
143
|
191
|
|
| Long-Term Debt |
1
|
48
|
47
|
80
|
124
|
74
|
70
|
40
|
53
|
263
|
21
|
0
|
68
|
48
|
6
|
8
|
8
|
7
|
10
|
7
|
19
|
27
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
0
|
10
|
9
|
7
|
7
|
7
|
6
|
12
|
12
|
12
|
11
|
|
| Minority Interest |
4
|
8
|
21
|
38
|
38
|
58
|
72
|
85
|
159
|
226
|
214
|
0
|
27
|
39
|
27
|
22
|
21
|
22
|
40
|
23
|
8
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
4
|
5
|
15
|
|
| Total Liabilities |
259
N/A
|
167
-36%
|
150
-10%
|
223
+49%
|
277
+24%
|
415
+50%
|
437
+5%
|
531
+22%
|
692
+30%
|
811
+17%
|
700
-14%
|
0
N/A
|
374
N/A
|
243
-35%
|
171
-30%
|
158
-7%
|
146
-8%
|
150
+3%
|
206
+38%
|
169
-18%
|
187
+10%
|
253
+36%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
81
|
96
|
106
|
106
|
213
|
234
|
234
|
237
|
237
|
261
|
304
|
0
|
339
|
339
|
424
|
424
|
424
|
458
|
458
|
458
|
458
|
465
|
|
| Retained Earnings |
6
|
16
|
17
|
12
|
2
|
11
|
29
|
45
|
109
|
106
|
125
|
0
|
145
|
68
|
23
|
18
|
1
|
17
|
7
|
37
|
63
|
47
|
|
| Additional Paid In Capital |
0
|
19
|
19
|
19
|
10
|
35
|
35
|
36
|
37
|
37
|
47
|
85
|
86
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
21
|
2
|
7
|
4
|
3
|
4
|
1
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
10
|
10
|
9
|
6
|
13
|
31
|
2
|
11
|
13
|
13
|
16
|
7
|
7
|
7
|
4
|
6
|
7
|
|
| Total Equity |
87
N/A
|
131
+50%
|
108
-18%
|
113
+4%
|
223
+98%
|
290
+30%
|
308
+6%
|
310
+1%
|
389
+26%
|
417
+7%
|
506
+22%
|
0
N/A
|
577
N/A
|
484
-16%
|
458
-5%
|
451
-2%
|
428
-5%
|
446
+4%
|
455
+2%
|
425
-7%
|
389
-8%
|
411
+6%
|
|
| Total Liabilities & Equity |
346
N/A
|
298
-14%
|
258
-13%
|
336
+30%
|
500
+49%
|
705
+41%
|
744
+6%
|
841
+13%
|
1 082
+29%
|
1 227
+13%
|
1 207
-2%
|
0
N/A
|
951
N/A
|
727
-23%
|
629
-14%
|
609
-3%
|
574
-6%
|
595
+4%
|
661
+11%
|
594
-10%
|
576
-3%
|
664
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
308
|
366
|
402
|
402
|
638
|
638
|
638
|
646
|
647
|
712
|
830
|
0
|
950
|
951
|
944
|
889
|
898
|
1 056
|
1 046
|
1 033
|
1 012
|
1 035
|
|