S

Sanichi Technology Bhd
KLSE:SANICHI

Watchlist Manager
Sanichi Technology Bhd
KLSE:SANICHI
Watchlist
Price: 0.065 MYR
Market Cap: 10.7m MYR

Income Statement

Earnings Waterfall
Sanichi Technology Bhd

Income Statement
Sanichi Technology Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
1
1
0
1
1
2
1
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
2
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
25
N/A
26
+2%
26
+2%
27
+2%
24
-10%
25
+2%
21
-15%
20
-6%
17
-16%
16
-3%
19
+15%
18
-2%
19
+7%
18
-6%
14
-21%
12
-13%
9
-24%
6
-40%
5
-17%
3
-35%
4
+27%
4
+10%
5
+7%
5
+7%
9
+93%
15
+59%
21
+44%
23
+8%
22
-3%
20
-9%
25
+21%
36
+46%
43
+18%
43
+1%
38
-13%
33
-12%
34
+3%
38
+10%
40
+6%
34
-15%
30
-11%
25
-16%
36
+43%
24
-32%
21
-16%
30
+44%
31
+5%
25
-20%
23
-8%
12
-45%
21
+72%
28
+31%
27
-2%
28
+3%
24
-16%
18
-22%
17
-9%
20
+17%
18
-10%
18
+3%
21
+13%
19
-9%
23
+23%
24
+5%
25
+3%
24
-4%
17
-30%
21
+25%
13
-37%
11
-18%
13
+22%
17
+25%
15
-11%
14
-2%
10
-33%
Gross Profit
Cost of Revenue
(13)
0
0
0
(17)
0
0
0
(17)
0
0
0
(11)
0
0
0
(12)
0
0
0
(6)
0
0
0
(11)
0
0
0
(16)
0
(7)
0
(30)
(11)
(8)
(13)
(22)
(25)
(27)
(22)
(19)
(15)
(28)
(22)
(20)
(27)
(23)
(20)
(19)
(15)
(21)
(24)
(23)
(22)
(25)
(25)
(24)
(23)
(17)
(19)
(21)
(23)
(22)
(22)
(22)
(17)
(13)
(16)
(9)
(11)
(12)
(23)
(22)
(21)
(19)
Gross Profit
12
N/A
0
N/A
0
N/A
0
N/A
8
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
9
N/A
0
N/A
0
N/A
0
N/A
(3)
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
0
N/A
0
N/A
0
N/A
7
N/A
0
N/A
5
N/A
0
N/A
13
N/A
6
-53%
3
-42%
8
+123%
12
+56%
13
+5%
13
+4%
12
-9%
11
-12%
10
-2%
8
-26%
3
-64%
1
-79%
3
+425%
8
+174%
5
-38%
4
-19%
(3)
N/A
1
N/A
5
+608%
4
-11%
7
+58%
(1)
N/A
(7)
-518%
(7)
-1%
(3)
+56%
1
N/A
(0)
N/A
(0)
+69%
(5)
-5 600%
1
N/A
2
+200%
3
+34%
7
+131%
4
-44%
5
+19%
4
-7%
0
-100%
1
+30 771%
(7)
N/A
(7)
-9%
(7)
+7%
(10)
-38%
Operating Income
Operating Expenses
(4)
(19)
(19)
(20)
(6)
(24)
(23)
(20)
(9)
(24)
(24)
(25)
(6)
(17)
(16)
(16)
(10)
(20)
(19)
(18)
(3)
(9)
(11)
(4)
3
(10)
(13)
(22)
(4)
(19)
(15)
(31)
(10)
(28)
(27)
(17)
(6)
(7)
(9)
(11)
(14)
(12)
(26)
(16)
(20)
(20)
(24)
(27)
(22)
(26)
(21)
(19)
(17)
(14)
(10)
(3)
(4)
(3)
(92)
(88)
(88)
(98)
(28)
(24)
(31)
(22)
(14)
(22)
(11)
(11)
(16)
(10)
(9)
(9)
(16)
Selling, General & Administrative
(4)
0
0
0
(6)
0
0
0
(9)
0
0
0
(5)
0
0
0
(10)
0
0
0
(2)
0
0
0
(5)
0
0
0
(4)
0
0
0
(11)
0
0
0
(7)
0
0
0
0
0
(26)
0
0
0
(27)
0
0
0
(31)
0
0
0
(17)
0
0
0
(95)
0
0
0
(31)
0
0
0
0
(26)
0
0
0
(16)
0
0
0
Other Operating Expenses
0
(19)
(19)
(20)
0
(24)
(23)
(20)
0
(23)
(24)
(24)
(0)
(17)
(16)
(16)
1
(20)
(19)
(18)
(1)
(9)
(11)
(4)
9
(10)
(13)
(22)
1
(19)
(15)
(31)
2
(28)
(27)
(17)
1
(7)
(9)
(11)
(14)
(12)
0
(17)
(20)
(21)
3
(27)
(22)
(26)
10
(19)
(17)
(14)
6
(3)
(4)
(3)
3
(88)
(88)
(98)
3
(24)
(31)
(22)
(14)
4
(11)
(11)
(16)
6
(9)
(9)
(16)
Operating Income
8
N/A
7
-16%
7
+3%
7
-3%
2
-75%
0
-70%
(2)
N/A
(0)
+87%
(9)
-3 066%
(8)
+11%
(6)
+31%
(7)
-16%
3
N/A
1
-60%
(1)
N/A
(3)
-109%
(12)
-303%
(15)
-16%
(14)
+1%
(15)
-4%
(6)
+63%
(5)
+7%
(6)
-20%
1
N/A
1
-4%
5
+273%
8
+76%
1
-87%
3
+199%
2
-42%
3
+54%
5
+80%
3
-39%
4
+34%
3
-35%
2
-7%
6
+146%
5
-8%
5
-15%
1
-76%
(3)
N/A
(2)
+34%
(18)
-774%
(13)
+26%
(19)
-44%
(17)
+9%
(16)
+9%
(22)
-36%
(18)
+15%
(29)
-57%
(21)
+28%
(15)
+30%
(13)
+9%
(8)
+41%
(12)
-47%
(10)
+12%
(11)
-9%
(6)
+46%
(91)
-1 433%
(88)
+3%
(88)
+0%
(102)
-16%
(27)
+74%
(21)
+21%
(28)
-30%
(15)
+45%
(10)
+33%
(17)
-67%
(6)
+63%
(11)
-81%
(15)
-31%
(17)
-11%
(17)
-2%
(16)
+3%
(25)
-55%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(0)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
1
(0)
(0)
(0)
(0)
(0)
3
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
4
(3)
(3)
(3)
(2)
(2)
(2)
(2)
1
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(0)
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
(2)
0
0
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
7
N/A
6
-18%
6
N/A
6
-7%
0
-93%
(1)
N/A
(4)
-299%
(2)
+51%
(11)
-493%
(8)
+21%
(6)
+26%
(7)
-19%
0
N/A
(1)
N/A
(4)
-191%
(5)
-44%
(14)
-167%
(17)
-16%
(17)
0%
(18)
-5%
(8)
+56%
(7)
+4%
(8)
-13%
1
N/A
1
+25%
5
+408%
8
+81%
(0)
N/A
2
N/A
1
-67%
1
+131%
4
+173%
2
-43%
3
+52%
2
-31%
2
-7%
7
+206%
5
-21%
4
-15%
1
-80%
(3)
N/A
(2)
+32%
(15)
-584%
(14)
+12%
(19)
-43%
(18)
+9%
(16)
+9%
(22)
-35%
(18)
+15%
(29)
-56%
(21)
+28%
(15)
+26%
(15)
+4%
(10)
+32%
(8)
+23%
(13)
-67%
(14)
-7%
(9)
+38%
(93)
-990%
(91)
+3%
(90)
+0%
(105)
-16%
(24)
+77%
(24)
+0%
(30)
-27%
(17)
+42%
(13)
+28%
(20)
-55%
(9)
+56%
(14)
-59%
(17)
-25%
(18)
-8%
(19)
-3%
(18)
+3%
(27)
-49%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
1
1
1
1
(3)
(3)
(3)
(3)
(0)
(0)
(2)
(2)
(2)
(3)
1
0
(0)
0
0
1
1
1
0
0
(0)
0
(1)
(1)
(1)
(1)
0
0
0
1
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(2)
(0)
Income from Continuing Operations
6
5
5
5
1
(0)
(3)
(1)
(11)
(9)
(6)
(8)
0
(1)
(4)
(5)
(15)
(17)
(17)
(18)
(8)
(7)
(8)
1
1
4
8
(0)
2
1
2
4
3
4
3
3
3
2
1
(2)
(3)
(2)
(18)
(16)
(21)
(20)
(15)
(21)
(18)
(29)
(21)
(15)
(14)
(9)
(8)
(13)
(14)
(9)
(94)
(92)
(92)
(106)
(23)
(23)
(30)
(17)
(13)
(20)
(9)
(14)
(18)
(19)
(19)
(20)
(27)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
Net Income (Common)
6
N/A
5
-16%
5
-4%
5
-10%
1
-82%
(0)
N/A
(3)
-703%
(1)
+67%
(11)
-1 029%
(9)
+21%
(6)
+24%
(8)
-18%
0
N/A
(1)
N/A
(4)
-172%
(5)
-43%
(15)
-169%
(17)
-15%
(17)
-1%
(18)
-5%
(8)
+56%
(7)
+6%
(8)
-13%
1
N/A
1
+7%
4
+390%
8
+84%
(0)
N/A
2
N/A
1
-54%
2
+77%
4
+133%
3
-30%
4
+38%
3
-25%
3
-5%
4
+29%
2
-37%
2
-33%
(2)
N/A
(3)
-69%
(2)
+32%
(19)
-693%
(17)
+10%
(23)
-35%
(21)
+6%
(16)
+25%
(22)
-40%
(19)
+13%
(30)
-54%
(21)
+31%
(15)
+28%
(14)
+7%
(9)
+35%
(8)
+14%
(13)
-67%
(14)
-8%
(9)
+39%
(94)
-1 005%
(92)
+3%
(92)
+0%
(106)
-16%
(24)
+78%
(23)
+0%
(30)
-27%
(17)
+43%
(13)
+22%
(20)
-50%
(9)
+55%
(14)
-58%
(18)
-26%
(19)
-6%
(19)
-2%
(20)
-6%
(27)
-35%
EPS (Diluted)
55.91
N/A
44.92
-20%
42.9
-4%
38.7
-10%
7.13
-82%
-3.02
N/A
-24.26
-703%
-8.06
+67%
-91.01
-1 029%
-72.04
+21%
-54.4
+24%
-46.42
+15%
1.16
N/A
-8.1
N/A
-22.03
-172%
-31.53
-43%
-84.92
-169%
-97.63
-15%
-95.68
+2%
-93.82
+2%
-42.74
+54%
-38.38
+10%
-40.37
-5%
1.47
N/A
1.05
-29%
3.19
+204%
5.49
+72%
-0.2
N/A
1.5
N/A
1.52
+1%
1.08
-29%
2.18
+102%
1.8
-17%
1.87
+4%
1.4
-25%
1.33
-5%
0.54
-59%
0.04
-93%
0.02
-50%
-0.34
N/A
-0.29
+15%
-0.38
-31%
-3.08
-711%
-2.8
+9%
-3.48
-24%
-2.85
+18%
-1.91
+33%
-1.03
+46%
-0.89
+14%
-1.36
-53%
-0.95
+30%
-0.68
+28%
-0.63
+7%
-0.4
+37%
-0.19
+53%
-3.29
-1 632%
-1.83
+44%
-0.24
+87%
-5.28
-2 100%
-0.65
+88%
-0.65
N/A
-0.75
-15%
-0.17
+77%
-0.01
+94%
-0.21
-2 000%
-0.12
+43%
-0.09
+25%
-0.14
-56%
-0.07
+50%
-0.1
-43%
-0.12
-20%
-0.11
+8%
-0.11
N/A
-0.12
-9%
-0.16
-33%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett