SCC Holdings Bhd
KLSE:SCC
Balance Sheet
Balance Sheet Decomposition
SCC Holdings Bhd
SCC Holdings Bhd
Balance Sheet
SCC Holdings Bhd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
4
|
2
|
4
|
5
|
6
|
5
|
6
|
7
|
6
|
6
|
7
|
8
|
6
|
5
|
|
| Cash |
4
|
3
|
4
|
2
|
4
|
5
|
6
|
5
|
6
|
7
|
6
|
6
|
7
|
8
|
6
|
5
|
|
| Short-Term Investments |
5
|
16
|
16
|
14
|
11
|
10
|
8
|
14
|
14
|
14
|
15
|
18
|
16
|
6
|
8
|
12
|
|
| Total Receivables |
8
|
8
|
8
|
9
|
9
|
10
|
14
|
14
|
16
|
15
|
15
|
11
|
15
|
16
|
17
|
16
|
|
| Accounts Receivables |
7
|
8
|
7
|
8
|
9
|
10
|
14
|
13
|
15
|
15
|
13
|
10
|
12
|
12
|
13
|
13
|
|
| Other Receivables |
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
4
|
3
|
2
|
|
| Inventory |
2
|
3
|
3
|
3
|
4
|
6
|
7
|
8
|
7
|
8
|
11
|
11
|
9
|
18
|
17
|
15
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
19
|
30
|
30
|
28
|
29
|
31
|
36
|
42
|
44
|
47
|
46
|
46
|
46
|
48
|
47
|
48
|
|
| PP&E Net |
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
|
| PP&E Gross |
5
|
4
|
4
|
4
|
4
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
24
N/A
|
34
+42%
|
34
+1%
|
32
-7%
|
34
+5%
|
37
+9%
|
42
+14%
|
48
+14%
|
49
+2%
|
52
+8%
|
52
0%
|
51
-1%
|
53
+4%
|
55
+3%
|
54
-2%
|
54
+1%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
3
|
|
| Accrued Liabilities |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
5
|
2
|
2
|
3
|
2
|
2
|
|
| Total Current Liabilities |
8
|
5
|
1
|
1
|
2
|
3
|
6
|
9
|
8
|
10
|
9
|
6
|
6
|
7
|
6
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
5
-43%
|
1
-71%
|
2
+10%
|
2
+41%
|
3
+37%
|
6
+97%
|
9
+58%
|
9
-6%
|
10
+16%
|
9
-8%
|
7
-25%
|
7
+3%
|
7
+6%
|
6
-15%
|
6
-1%
|
|
| Equity | |||||||||||||||||
| Common Stock |
16
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Retained Earnings |
0
|
5
|
9
|
7
|
7
|
10
|
15
|
17
|
16
|
18
|
19
|
20
|
22
|
23
|
24
|
24
|
|
| Additional Paid In Capital |
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
30
+87%
|
33
+12%
|
31
-8%
|
31
+3%
|
34
+7%
|
36
+6%
|
38
+7%
|
40
+4%
|
42
+6%
|
43
+1%
|
45
+4%
|
46
+4%
|
47
+2%
|
48
+0%
|
48
+1%
|
|
| Total Liabilities & Equity |
24
N/A
|
34
+42%
|
34
+1%
|
32
-7%
|
34
+5%
|
37
+9%
|
42
+14%
|
48
+14%
|
49
+2%
|
52
+8%
|
52
0%
|
51
-1%
|
53
+4%
|
55
+3%
|
54
-2%
|
54
+1%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
141
|
|