AYER Holdings Bhd
KLSE:SCIPACK
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1.31
1.94
|
| Price Target |
|
We'll email you a reminder when the closing price reaches MYR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one SCIPACK stock under the Base Case scenario is 43.33 MYR. Compared to the current market price of 1.48 MYR, AYER Holdings Bhd is Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
| VN |
V
|
Vingroup JSC
VN:VIC
|
|
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
|
| HK |
|
China Resources Land Ltd
HKEX:1109
|
|
| IN |
|
DLF Ltd
NSE:DLF
|
|
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
|
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
|
| VN |
V
|
Vinhomes JSC
VN:VHM
|
|
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
|
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
|
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
AYER Holdings Bhd
Balance Sheet Decomposition
AYER Holdings Bhd
| Current Assets | 258.1m |
| Cash & Short-Term Investments | 27.1m |
| Receivables | 142.9m |
| Other Current Assets | 88.1m |
| Non-Current Assets | 331.1m |
| PP&E | 288.1m |
| Intangibles | 42.8m |
| Other Non-Current Assets | 242k |
| Current Liabilities | 137m |
| Accounts Payable | 101.1m |
| Short-Term Debt | 32.1m |
| Other Current Liabilities | 3.9m |
| Non-Current Liabilities | 42.7m |
| Long-Term Debt | 64k |
| Other Non-Current Liabilities | 42.7m |
Free Cash Flow Analysis
AYER Holdings Bhd
| MYR | |
| Free Cash Flow | MYR |
Earnings Waterfall
AYER Holdings Bhd
|
Revenue
|
717.6m
MYR
|
|
Operating Expenses
|
-669.8m
MYR
|
|
Operating Income
|
47.8m
MYR
|
|
Other Expenses
|
-14.6m
MYR
|
|
Net Income
|
33.3m
MYR
|
SCIPACK Profitability Score
Profitability Due Diligence
AYER Holdings Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
AYER Holdings Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
SCIPACK Solvency Score
Solvency Due Diligence
AYER Holdings Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
AYER Holdings Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCIPACK Price Targets Summary
AYER Holdings Bhd
Dividends
Current shareholder yield for SCIPACK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?