SDS Group Bhd
KLSE:SDS
Balance Sheet
Balance Sheet Decomposition
SDS Group Bhd
SDS Group Bhd
Balance Sheet
SDS Group Bhd
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
3
|
5
|
6
|
10
|
17
|
20
|
28
|
30
|
45
|
|
| Cash |
2
|
3
|
5
|
6
|
10
|
17
|
20
|
28
|
30
|
45
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Total Receivables |
11
|
16
|
20
|
16
|
15
|
13
|
15
|
20
|
19
|
19
|
|
| Accounts Receivables |
5
|
8
|
9
|
9
|
9
|
8
|
9
|
11
|
13
|
12
|
|
| Other Receivables |
6
|
8
|
11
|
7
|
5
|
5
|
6
|
9
|
6
|
7
|
|
| Inventory |
3
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
9
|
10
|
|
| Total Current Assets |
17
|
24
|
30
|
27
|
30
|
36
|
42
|
55
|
57
|
77
|
|
| PP&E Net |
47
|
95
|
98
|
96
|
113
|
102
|
100
|
107
|
136
|
151
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
64
N/A
|
119
+86%
|
131
+10%
|
124
-5%
|
146
+18%
|
139
-5%
|
143
+3%
|
162
+13%
|
193
+19%
|
228
+18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
13
|
22
|
25
|
25
|
17
|
15
|
21
|
24
|
24
|
26
|
|
| Short-Term Debt |
6
|
10
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
7
|
8
|
8
|
11
|
11
|
8
|
5
|
6
|
6
|
|
| Other Current Liabilities |
4
|
12
|
13
|
8
|
7
|
6
|
8
|
12
|
14
|
15
|
|
| Total Current Liabilities |
29
|
51
|
54
|
42
|
35
|
32
|
37
|
41
|
44
|
47
|
|
| Long-Term Debt |
14
|
34
|
43
|
41
|
43
|
32
|
21
|
11
|
13
|
15
|
|
| Deferred Income Tax |
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
7
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
44
N/A
|
94
+115%
|
100
+7%
|
86
-14%
|
82
-5%
|
67
-18%
|
62
-8%
|
58
-5%
|
66
+12%
|
73
+12%
|
|
| Equity | |||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
53
|
53
|
53
|
54
|
54
|
54
|
|
| Retained Earnings |
18
|
22
|
28
|
35
|
11
|
19
|
28
|
49
|
73
|
101
|
|
| Total Equity |
21
N/A
|
25
+22%
|
31
+21%
|
38
+25%
|
65
+69%
|
72
+11%
|
82
+13%
|
103
+27%
|
128
+24%
|
155
+21%
|
|
| Total Liabilities & Equity |
64
N/A
|
119
+86%
|
131
+10%
|
124
-5%
|
146
+18%
|
139
-5%
|
143
+3%
|
162
+13%
|
193
+19%
|
228
+18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
139
|
139
|
139
|
139
|
541
|
541
|
541
|
546
|
546
|
546
|
|