Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SEAL SEAL Incorporated Bhd
S

SEAL Incorporated Bhd
KLSE:SEAL

Watchlist Manager
SEAL Incorporated Bhd
KLSE:SEAL
Watchlist
Price: 0.685 MYR 0.74% Market Closed
Market Cap: 308.1m MYR
Write Note Create Alert

DCF Value

The DCF Value for SEAL Incorporated Bhd (SEAL) under the Base Case is MYR. Compared with the current market price of 0.685 MYR, the stock appears .

Key assumptions
SEAL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 11%
Operating Margin 14.9%15%
Cash Flow Conversion 59%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 8%
Exit Multiple 5.9x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SEAL Research

Summary
SEAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SEAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SEAL stock valuation using valuation multiples.
Wall St Estimates
SEAL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SEAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate