See Hup Consolidated Bhd
KLSE:SEEHUP
Cash Flow Statement
Cash Flow Statement
See Hup Consolidated Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
1
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
1
|
2
|
4
|
5
|
5
|
7
|
5
|
5
|
5
|
2
|
2
|
(0)
|
1
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
(6)
|
(13)
|
(15)
|
(17)
|
(10)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
13
|
12
|
12
|
12
|
(2)
|
0
|
(0)
|
0
|
3
|
2
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(9)
|
(8)
|
0
|
(2)
|
23
|
25
|
0
|
26
|
1
|
0
|
0
|
(6)
|
(8)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
7
|
9
|
0
|
14
|
9
|
9
|
0
|
9
|
8
|
8
|
10
|
7
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
6
|
5
|
5
|
1
|
6
|
6
|
6
|
1
|
8
|
8
|
10
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(0)
|
1
|
2
|
2
|
11
|
11
|
10
|
1
|
10
|
9
|
2
|
1
|
1
|
(3)
|
9
|
5
|
4
|
5
|
(2)
|
2
|
(0)
|
2
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
0
|
(13)
|
(12)
|
(12)
|
(11)
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
1
|
0
|
0
|
(0)
|
4
|
5
|
4
|
4
|
1
|
0
|
(32)
|
(33)
|
(31)
|
(30)
|
2
|
2
|
6
|
7
|
7
|
7
|
10
|
10
|
9
|
9
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(3)
|
(2)
|
(6)
|
(2)
|
2
|
2
|
4
|
2
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
2
|
(5)
|
(5)
|
(14)
|
(13)
|
(8)
|
(6)
|
(1)
|
3
|
0
|
(4)
|
(4)
|
(8)
|
(7)
|
(8)
|
(7)
|
(0)
|
(4)
|
2
|
10
|
12
|
17
|
16
|
9
|
(2)
|
(2)
|
(2)
|
2
|
1
|
2
|
0
|
(3)
|
(0)
|
(0)
|
2
|
1
|
1
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(4)
|
(5)
|
(11)
|
(2)
|
(4)
|
(4)
|
8
|
(1)
|
2
|
5
|
(3)
|
4
|
3
|
4
|
4
|
(3)
|
(2)
|
(9)
|
(10)
|
(14)
|
(14)
|
(7)
|
(6)
|
(2)
|
(1)
|
(4)
|
(7)
|
(10)
|
(11)
|
(9)
|
(3)
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
6
N/A
|
5
-17%
|
2
-63%
|
6
+209%
|
10
+85%
|
11
+8%
|
12
+6%
|
12
+1%
|
10
-17%
|
10
+2%
|
12
+15%
|
9
-24%
|
12
+30%
|
11
-4%
|
13
+13%
|
13
+4%
|
9
-34%
|
10
+11%
|
0
-97%
|
1
+454%
|
5
+264%
|
8
+59%
|
13
+70%
|
17
+29%
|
13
-22%
|
7
-46%
|
6
-11%
|
4
-40%
|
6
+50%
|
5
-18%
|
5
+5%
|
11
+127%
|
8
-25%
|
14
+73%
|
22
+51%
|
12
-45%
|
15
+24%
|
12
-17%
|
5
-57%
|
5
-7%
|
6
+25%
|
6
+3%
|
9
+47%
|
10
+2%
|
10
+5%
|
8
-21%
|
7
-18%
|
8
+30%
|
8
-3%
|
10
+23%
|
8
-24%
|
7
-9%
|
4
-40%
|
4
-12%
|
5
+25%
|
3
-42%
|
3
+15%
|
2
-23%
|
3
+47%
|
(4)
N/A
|
5
N/A
|
2
-62%
|
1
-58%
|
12
+1 285%
|
3
-73%
|
7
+115%
|
8
+22%
|
3
-65%
|
8
+186%
|
8
-8%
|
8
+10%
|
8
-2%
|
2
-70%
|
(3)
N/A
|
(9)
-180%
|
(10)
-3%
|
(11)
-10%
|
(2)
+77%
|
4
N/A
|
3
-29%
|
7
+134%
|
7
-6%
|
5
-30%
|
9
+86%
|
6
-27%
|
6
+0%
|
7
+3%
|
3
-59%
|
5
+95%
|
4
-15%
|
4
+0%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(4)
|
(4)
|
0
|
(5)
|
(15)
|
(2)
|
(3)
|
(3)
|
10
|
(2)
|
(1)
|
(4)
|
(6)
|
(5)
|
(6)
|
(3)
|
0
|
(6)
|
(5)
|
(11)
|
(12)
|
(4)
|
(3)
|
2
|
0
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(7)
|
(8)
|
(9)
|
(7)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(1)
|
(1)
|
2
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
|
| Other Items |
(1)
|
(1)
|
(0)
|
0
|
(7)
|
(7)
|
(13)
|
1
|
4
|
3
|
7
|
0
|
(1)
|
1
|
2
|
1
|
1
|
(0)
|
2
|
7
|
4
|
5
|
5
|
0
|
(2)
|
(1)
|
7
|
9
|
5
|
5
|
(0)
|
2
|
3
|
2
|
0
|
(9)
|
(10)
|
(10)
|
(9)
|
3
|
3
|
3
|
2
|
1
|
6
|
7
|
3
|
7
|
2
|
2
|
23
|
14
|
12
|
12
|
(6)
|
1
|
3
|
3
|
4
|
2
|
(5)
|
(9)
|
(10)
|
(9)
|
(6)
|
(4)
|
(3)
|
(3)
|
2
|
2
|
1
|
0
|
2
|
22
|
44
|
44
|
42
|
21
|
1
|
1
|
(1)
|
(0)
|
(0)
|
3
|
4
|
6
|
7
|
4
|
3
|
3
|
1
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
+12%
|
(4)
+11%
|
(4)
+4%
|
(7)
-57%
|
(7)
-8%
|
(13)
-92%
|
(8)
+39%
|
(5)
+37%
|
(6)
-12%
|
(2)
+69%
|
(5)
-164%
|
(5)
-5%
|
(4)
+28%
|
(3)
+26%
|
(3)
-15%
|
(2)
+20%
|
(4)
-58%
|
(2)
+41%
|
(2)
+17%
|
(4)
-136%
|
(3)
+25%
|
(3)
+5%
|
(4)
-21%
|
(2)
+49%
|
(1)
+39%
|
7
N/A
|
4
-39%
|
5
+15%
|
5
+6%
|
(4)
N/A
|
(3)
+41%
|
(2)
+40%
|
(3)
-69%
|
(14)
-432%
|
(11)
+19%
|
(13)
-16%
|
(13)
+2%
|
1
N/A
|
1
-24%
|
2
+56%
|
(1)
N/A
|
(5)
-261%
|
(4)
+21%
|
(0)
+98%
|
3
N/A
|
3
-2%
|
1
-77%
|
(3)
N/A
|
(8)
-192%
|
10
N/A
|
11
+4%
|
9
-18%
|
14
+53%
|
(6)
N/A
|
(2)
+68%
|
(0)
+99%
|
1
N/A
|
3
+475%
|
(1)
N/A
|
(12)
-1 425%
|
(17)
-38%
|
(19)
-13%
|
(16)
+16%
|
(10)
+40%
|
(6)
+40%
|
(3)
+43%
|
(5)
-43%
|
(0)
+93%
|
(1)
-132%
|
(2)
-208%
|
(4)
-50%
|
(2)
+39%
|
16
N/A
|
40
+148%
|
42
+6%
|
42
-1%
|
23
-45%
|
(2)
N/A
|
(2)
+2%
|
(4)
-107%
|
(5)
-20%
|
(4)
+28%
|
1
N/A
|
3
+135%
|
5
+57%
|
7
+41%
|
3
-54%
|
2
-41%
|
0
-84%
|
(3)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
23
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
2
|
(3)
|
(1)
|
(3)
|
(8)
|
(3)
|
(6)
|
(8)
|
(9)
|
(7)
|
(4)
|
(2)
|
4
|
5
|
1
|
2
|
(8)
|
(14)
|
(11)
|
(12)
|
(10)
|
1
|
(1)
|
6
|
8
|
7
|
6
|
(3)
|
0
|
(4)
|
(3)
|
(2)
|
(7)
|
(8)
|
(13)
|
(11)
|
(7)
|
(4)
|
(3)
|
(8)
|
(7)
|
(8)
|
(8)
|
0
|
(3)
|
(6)
|
(4)
|
(7)
|
(4)
|
(2)
|
(4)
|
(5)
|
(7)
|
(3)
|
(1)
|
(0)
|
4
|
(3)
|
(3)
|
(6)
|
(9)
|
3
|
2
|
2
|
2
|
(5)
|
(4)
|
1
|
(9)
|
(5)
|
(7)
|
(14)
|
(2)
|
(7)
|
(9)
|
(7)
|
(9)
|
(11)
|
(10)
|
(8)
|
(9)
|
(7)
|
(6)
|
1
|
1
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
(3)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(3)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
4
|
4
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
(2)
|
(2)
|
1
|
|
| Cash from Financing Activities |
(4)
N/A
|
(3)
+30%
|
(2)
+8%
|
(5)
-111%
|
(6)
-23%
|
(6)
+8%
|
0
N/A
|
(6)
N/A
|
(4)
+34%
|
(6)
-50%
|
(11)
-99%
|
(7)
+40%
|
(10)
-41%
|
(11)
-13%
|
(11)
+1%
|
(10)
+5%
|
(6)
+38%
|
(4)
+30%
|
1
N/A
|
1
-4%
|
(3)
N/A
|
(2)
+35%
|
(13)
-582%
|
(17)
-37%
|
(12)
+31%
|
(13)
-9%
|
(11)
+14%
|
(3)
+76%
|
(5)
-70%
|
3
N/A
|
5
+63%
|
3
-30%
|
1
-56%
|
(8)
N/A
|
(3)
+59%
|
(7)
-130%
|
(5)
+28%
|
(4)
+26%
|
5
N/A
|
4
-21%
|
(1)
N/A
|
2
N/A
|
(10)
N/A
|
(6)
+42%
|
(5)
+13%
|
(10)
-108%
|
(9)
+15%
|
(10)
-17%
|
(9)
+12%
|
(1)
+91%
|
(5)
-473%
|
(9)
-95%
|
(8)
+19%
|
(11)
-43%
|
(7)
+31%
|
(5)
+39%
|
(7)
-58%
|
(7)
+4%
|
13
N/A
|
19
+42%
|
21
+10%
|
21
0%
|
2
-90%
|
(9)
N/A
|
(9)
-1%
|
(11)
-27%
|
(14)
-27%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-3%
|
(7)
N/A
|
(7)
+11%
|
(2)
+63%
|
(13)
-436%
|
(9)
+29%
|
(11)
-23%
|
(18)
-60%
|
(6)
+65%
|
(11)
-80%
|
(13)
-12%
|
(11)
+13%
|
(11)
-3%
|
(14)
-26%
|
(13)
+11%
|
(11)
+11%
|
(15)
-27%
|
(11)
+26%
|
(10)
+10%
|
(3)
+73%
|
(0)
+82%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+23%
|
(5)
-96%
|
(4)
+26%
|
(2)
+34%
|
(2)
+33%
|
(1)
+6%
|
(2)
-29%
|
1
N/A
|
(1)
N/A
|
(1)
-8%
|
(3)
-88%
|
(3)
-12%
|
(3)
-12%
|
(1)
+76%
|
(0)
+87%
|
(0)
-10%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
3
N/A
|
(3)
N/A
|
(4)
-59%
|
(1)
+81%
|
(7)
-799%
|
2
N/A
|
5
+135%
|
6
+12%
|
13
+113%
|
5
-59%
|
12
+122%
|
8
-31%
|
4
-50%
|
4
+6%
|
(7)
N/A
|
(4)
+44%
|
(5)
-22%
|
12
N/A
|
10
-15%
|
7
-29%
|
7
-5%
|
(5)
N/A
|
0
N/A
|
5
+1 516%
|
1
-77%
|
1
N/A
|
(1)
N/A
|
(3)
-341%
|
1
N/A
|
13
+1 430%
|
8
-37%
|
6
-35%
|
7
+18%
|
(9)
N/A
|
(4)
+57%
|
(4)
-11%
|
(4)
+2%
|
20
N/A
|
14
-27%
|
14
-3%
|
6
-58%
|
(16)
N/A
|
(13)
+20%
|
(15)
-16%
|
(10)
+33%
|
(9)
+9%
|
(1)
+87%
|
8
N/A
|
8
-1%
|
7
-12%
|
(3)
N/A
|
(6)
-121%
|
10
N/A
|
18
+70%
|
24
+34%
|
20
-15%
|
2
-88%
|
(4)
N/A
|
(10)
-156%
|
(10)
+7%
|
(9)
+4%
|
(10)
-11%
|
(4)
+57%
|
(4)
+18%
|
(1)
+85%
|
(2)
-189%
|
(5)
-240%
|
(3)
+46%
|
2
N/A
|
0
-78%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
5
-17%
|
2
-63%
|
1
-23%
|
10
+641%
|
11
+8%
|
12
+6%
|
3
-72%
|
10
+206%
|
10
+2%
|
12
+15%
|
4
-65%
|
12
+185%
|
11
-4%
|
13
+13%
|
9
-26%
|
9
-7%
|
10
+11%
|
0
-97%
|
(7)
N/A
|
5
N/A
|
8
+59%
|
13
+70%
|
13
-3%
|
13
+4%
|
7
-46%
|
6
-11%
|
(1)
N/A
|
6
N/A
|
5
-18%
|
1
-83%
|
7
+730%
|
8
+26%
|
9
+12%
|
7
-24%
|
10
+41%
|
12
+18%
|
9
-19%
|
15
+64%
|
3
-80%
|
5
+69%
|
3
-52%
|
3
+22%
|
5
+53%
|
4
-15%
|
5
+16%
|
7
+42%
|
2
-64%
|
3
+36%
|
(1)
N/A
|
(5)
-755%
|
3
N/A
|
1
-78%
|
5
+582%
|
5
-11%
|
(0)
N/A
|
(0)
+96%
|
(0)
-3 800%
|
2
N/A
|
(7)
N/A
|
(2)
+76%
|
(6)
-302%
|
(9)
-37%
|
5
N/A
|
(0)
N/A
|
5
N/A
|
8
+64%
|
1
-88%
|
6
+554%
|
5
-17%
|
5
-3%
|
4
-14%
|
(1)
N/A
|
(10)
-557%
|
(13)
-34%
|
(11)
+16%
|
(11)
-2%
|
(0)
+96%
|
2
N/A
|
0
-75%
|
4
+778%
|
2
-38%
|
2
-33%
|
7
+342%
|
6
-21%
|
5
-2%
|
6
+18%
|
2
-75%
|
4
+137%
|
2
-47%
|
(0)
N/A
|
|