Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SEM 7-Eleven Malaysia Holdings Bhd
7-Eleven Malaysia Holdings Bhd banner
7

7-Eleven Malaysia Holdings Bhd
KLSE:SEM

Watchlist Manager
7-Eleven Malaysia Holdings Bhd
KLSE:SEM
Watchlist
Price: 2 MYR Market Closed
Market Cap: 2.3B MYR
Write Note Create Alert

DCF Value

The DCF Value for 7-Eleven Malaysia Holdings Bhd (SEM) under the Base Case is MYR. Compared with the current market price of 2 MYR, the stock appears .

Key assumptions
SEM DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.4%
Net Margin 1%1.6%
Cash Flow Conversion 107%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Exit Multiple 0.6x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SEM Research

Summary
SEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SEM stock valuation using valuation multiples.
Wall St Estimates
SEM price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate