Senheng New Retail Bhd
KLSE:SENHENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Senheng New Retail Bhd
KLSE:SENHENG
|
MY |
|
L
|
Lafang China Co Ltd
SSE:603630
|
CN |
|
Suzhou Etron Technologies Co Ltd
SSE:603380
|
CN |
|
Gujarat Mineral Development Corporation Ltd
NSE:GMDCLTD
|
IN |
|
9
|
9R Ltd
SGX:1Y1
|
SG |
|
H
|
Huakang Biomedical Holdings Co Ltd
HKEX:8622
|
HK |
|
Y
|
Yan Tat Group Holdings Ltd
HKEX:1480
|
HK |
|
Amlogic Shanghai Co Ltd
SSE:688099
|
CN |
Income Statement
Earnings Waterfall
Senheng New Retail Bhd
Income Statement
Senheng New Retail Bhd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
2
|
4
|
5
|
6
|
6
|
6
|
0
|
0
|
|
| Revenue |
1 444
N/A
|
1 437
0%
|
1 535
+7%
|
1 576
+3%
|
1 562
-1%
|
1 513
-3%
|
1 441
-5%
|
1 400
-3%
|
1 315
-6%
|
1 319
+0%
|
1 301
-1%
|
1 267
-3%
|
1 217
-4%
|
1 172
-4%
|
1 135
-3%
|
1 128
-1%
|
1 142
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 140)
|
(1 132)
|
(1 205)
|
(1 231)
|
(1 221)
|
(1 182)
|
(1 128)
|
(1 101)
|
(1 038)
|
(1 042)
|
(1 031)
|
(1 005)
|
(960)
|
(924)
|
(893)
|
(886)
|
(898)
|
|
| Gross Profit |
304
N/A
|
305
+0%
|
330
+8%
|
345
+4%
|
341
-1%
|
332
-3%
|
313
-5%
|
299
-5%
|
277
-7%
|
276
0%
|
270
-2%
|
262
-3%
|
257
-2%
|
248
-3%
|
241
-3%
|
243
+1%
|
245
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(216)
|
(221)
|
(239)
|
(248)
|
(254)
|
(249)
|
(245)
|
(244)
|
(244)
|
(244)
|
(241)
|
(234)
|
(236)
|
(229)
|
(226)
|
(230)
|
(229)
|
|
| Selling, General & Administrative |
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(213)
|
(221)
|
(239)
|
(248)
|
(254)
|
(249)
|
(245)
|
(244)
|
(244)
|
(243)
|
(240)
|
(233)
|
(236)
|
(229)
|
(226)
|
(230)
|
(229)
|
|
| Operating Income |
88
N/A
|
84
-4%
|
91
+9%
|
96
+5%
|
87
-10%
|
82
-5%
|
68
-17%
|
55
-20%
|
33
-39%
|
33
+0%
|
30
-9%
|
29
-5%
|
20
-28%
|
18
-10%
|
15
-17%
|
13
-16%
|
16
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
85
N/A
|
81
-4%
|
89
+10%
|
94
+7%
|
85
-10%
|
82
-4%
|
69
-16%
|
55
-20%
|
34
-39%
|
33
-1%
|
29
-12%
|
27
-8%
|
19
-30%
|
17
-12%
|
13
-19%
|
11
-19%
|
13
+22%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(19)
|
(19)
|
(22)
|
(24)
|
(25)
|
(24)
|
(21)
|
(16)
|
(9)
|
(8)
|
(7)
|
(6)
|
(8)
|
(7)
|
(6)
|
(7)
|
(4)
|
|
| Income from Continuing Operations |
65
|
62
|
67
|
71
|
61
|
58
|
48
|
39
|
25
|
25
|
22
|
21
|
11
|
10
|
7
|
4
|
10
|
|
| Net Income (Common) |
65
N/A
|
62
-5%
|
67
+8%
|
71
+6%
|
61
-14%
|
58
-4%
|
48
-17%
|
39
-19%
|
25
-36%
|
25
+0%
|
22
-11%
|
21
-7%
|
11
-46%
|
10
-14%
|
7
-26%
|
4
-42%
|
10
+130%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
|