S

Sentral REIT
KLSE:SENTRAL

Watchlist Manager
Sentral REIT
KLSE:SENTRAL
Watchlist
Price: 0.78 MYR Market Closed
Market Cap: 932.5m MYR

Income Statement

Earnings Waterfall
Sentral REIT

Income Statement
Sentral REIT

Rotate your device to view
Income Statement
Currency: MYR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
9
19
28
39
39
39
39
39
39
39
38
38
37
37
35
34
32
31
31
30
29
0
21
29
24
33
35
36
41
44
49
52
51
0
0
0
Revenue
31
N/A
37
+17%
45
+22%
51
+14%
54
+7%
60
+10%
63
+5%
66
+5%
67
+2%
68
+0%
68
+1%
69
+1%
69
+1%
70
+0%
70
+0%
70
+0%
70
+0%
71
+0%
70
0%
70
-1%
69
-1%
69
-1%
69
0%
69
0%
69
+0%
69
0%
69
+0%
69
+1%
70
+1%
72
+2%
87
+21%
101
+17%
115
+14%
129
+12%
130
+0%
130
+1%
137
+5%
151
+10%
162
+7%
174
+8%
182
+4%
179
-1%
179
+0%
178
-1%
173
-3%
170
-1%
165
-3%
161
-2%
161
0%
161
+0%
163
+1%
165
+1%
164
-1%
163
-1%
160
-2%
159
-1%
160
+1%
157
-1%
156
-1%
151
-3%
147
-3%
146
-1%
148
+1%
152
+3%
162
+7%
174
+8%
185
+6%
193
+4%
195
+1%
193
-1%
191
-1%
192
+0%
191
0%
Gross Profit
Cost of Revenue
(6)
(7)
(10)
(13)
(12)
(14)
(14)
(14)
(15)
(16)
(16)
(16)
(16)
(16)
(16)
(14)
(15)
(15)
(15)
(16)
(15)
(15)
(15)
(16)
(16)
(16)
(16)
(16)
(17)
(18)
(22)
(24)
(25)
(27)
(26)
(27)
(29)
(32)
(35)
(39)
(40)
(40)
(40)
(40)
(40)
(39)
(39)
(39)
(39)
(39)
(39)
(38)
(38)
(38)
(38)
(36)
(37)
(36)
(36)
(35)
(33)
(33)
(33)
(35)
(37)
(41)
(43)
(43)
(44)
(44)
(44)
(45)
(46)
Gross Profit
25
N/A
30
+16%
34
+16%
38
+12%
42
+11%
46
+9%
49
+7%
52
+5%
52
+1%
52
+0%
52
+1%
53
+1%
54
+1%
54
+0%
54
+1%
56
+3%
55
-2%
55
+0%
55
0%
54
-2%
54
+0%
54
0%
54
-1%
53
-1%
53
+0%
53
0%
53
0%
53
+0%
53
+1%
54
+1%
65
+20%
77
+18%
90
+17%
102
+13%
103
+1%
103
+0%
107
+4%
119
+11%
127
+7%
135
+7%
141
+4%
139
-2%
139
+0%
138
0%
133
-4%
131
-2%
126
-3%
123
-3%
122
-1%
122
+0%
124
+2%
127
+2%
126
-1%
125
-1%
122
-2%
122
+0%
123
+0%
122
-1%
121
-1%
117
-3%
115
-2%
113
-1%
115
+1%
116
+1%
125
+7%
134
+7%
142
+7%
150
+5%
150
+0%
149
-1%
148
-1%
146
-1%
145
-1%
Operating Income
Operating Expenses
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(9)
(10)
(11)
(11)
(11)
(14)
(14)
(15)
(16)
(16)
(17)
(16)
(16)
(16)
(15)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(23)
(23)
(16)
(22)
(15)
(16)
(16)
(17)
(18)
(19)
(19)
(20)
(20)
(19)
(19)
Selling, General & Administrative
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(6)
(6)
(7)
(9)
(10)
(11)
(11)
(11)
(12)
(13)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(14)
(14)
(14)
(13)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(9)
(9)
(2)
(9)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
Operating Income
22
N/A
26
+15%
30
+16%
33
+11%
37
+12%
40
+8%
43
+7%
45
+6%
46
+1%
46
+0%
47
+1%
47
+2%
47
-2%
47
+0%
48
+2%
49
+3%
49
+0%
49
+0%
49
0%
48
-2%
47
-1%
47
0%
47
-1%
46
-1%
47
+1%
48
+1%
47
0%
47
+0%
47
+0%
48
+0%
58
+21%
68
+19%
80
+18%
92
+14%
93
+1%
93
0%
93
+1%
105
+13%
112
+6%
119
+7%
125
+5%
122
-3%
123
+1%
122
-1%
117
-4%
115
-1%
111
-4%
107
-3%
106
-1%
107
+0%
109
+2%
112
+2%
111
-1%
110
-1%
107
-2%
107
+0%
107
0%
105
-1%
98
-7%
94
-4%
99
+6%
91
-8%
100
+9%
101
+1%
109
+8%
117
+7%
124
+7%
131
+6%
131
0%
129
-2%
128
-1%
127
-1%
126
-1%
Pre-Tax Income
Interest Income Expense
54
54
53
52
(5)
(8)
(9)
(10)
(13)
(12)
(12)
(13)
8
7
7
7
(9)
(9)
(9)
(8)
(7)
(7)
(7)
(7)
(11)
(11)
(11)
(11)
(7)
(7)
(12)
(16)
(20)
(24)
(23)
(24)
(31)
(34)
(34)
(36)
(55)
(54)
(53)
(54)
(37)
(38)
(40)
(39)
(71)
(71)
(70)
(69)
(37)
(35)
(29)
(28)
(38)
(37)
(33)
(33)
(49)
(44)
(54)
(55)
(35)
(41)
(46)
(51)
(52)
(51)
(50)
(50)
(69)
Pre-Tax Income
76
N/A
80
+5%
83
+4%
85
+2%
32
-62%
32
+1%
34
+4%
35
+4%
33
-6%
34
+2%
34
+1%
35
+1%
54
+57%
54
0%
55
+1%
55
+1%
39
-29%
40
+1%
40
N/A
40
0%
40
+1%
40
+0%
40
-1%
39
-1%
37
-7%
37
+0%
36
-1%
36
+0%
40
+11%
40
+0%
45
+13%
52
+15%
61
+16%
68
+11%
69
+3%
69
-1%
63
-9%
71
+13%
77
+9%
84
+8%
70
-16%
68
-3%
69
+2%
68
-1%
79
+16%
78
-2%
71
-9%
68
-4%
35
-48%
36
+1%
38
+7%
42
+10%
74
+75%
75
+1%
78
+5%
79
+1%
69
-13%
68
-1%
64
-6%
60
-6%
50
-18%
47
-5%
46
-2%
46
N/A
73
+59%
75
+3%
78
+4%
81
+3%
79
-3%
78
0%
78
0%
77
-1%
57
-26%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(1)
0
0
(1)
1
1
1
1
3
3
3
3
(1)
(1)
(1)
(1)
0
0
0
0
1
Income from Continuing Operations
76
80
83
85
32
32
34
35
33
34
34
35
54
54
55
55
39
40
40
40
40
40
40
39
37
37
36
36
40
40
45
52
61
68
69
69
63
71
77
84
70
68
69
68
73
72
65
62
29
30
32
36
73
73
77
78
70
70
66
62
52
50
49
49
73
75
78
80
79
79
78
77
59
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Income (Common)
76
N/A
80
+5%
83
+4%
85
+2%
32
-62%
32
+1%
34
+4%
35
+4%
33
-6%
34
+2%
34
+1%
35
+1%
54
+57%
54
0%
55
+1%
55
+1%
39
-29%
40
+1%
40
N/A
40
0%
40
+1%
40
+0%
40
-1%
39
-1%
37
-7%
37
+0%
36
-1%
36
+0%
40
+11%
40
+0%
45
+13%
52
+15%
61
+16%
68
+11%
69
+3%
69
-1%
63
-9%
71
+13%
77
+9%
84
+8%
70
-16%
68
-3%
69
+2%
68
-1%
73
+7%
72
-2%
65
-10%
62
-5%
29
-53%
30
+1%
32
+9%
36
+12%
73
+102%
73
+1%
77
+5%
78
+1%
70
-10%
70
0%
66
-6%
62
-6%
52
-15%
50
-5%
49
-2%
49
N/A
73
+49%
75
+3%
78
+4%
80
+3%
79
-2%
79
0%
78
0%
77
-1%
59
-24%
EPS (Diluted)
0.19
N/A
0.22
+16%
0.22
N/A
0.22
N/A
0.09
-59%
0.09
N/A
0.09
N/A
0.09
N/A
0.08
-11%
0.08
N/A
0.08
N/A
0.08
N/A
0.13
+63%
0.13
N/A
0.13
N/A
0.13
N/A
0.09
-31%
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%
0.1
N/A
0.08
-20%
0.07
-12%
0.15
+114%
0.1
-33%
0.12
+20%
0.12
N/A
0.06
-50%
0.08
+33%
0.08
N/A
0.08
N/A
0.07
-12%
0.06
-14%
0.06
N/A
0.06
N/A
0.07
+17%
0.07
N/A
0.07
N/A
0.07
N/A
0.03
-57%
0.04
+33%
0.04
N/A
0.04
N/A
0.07
+75%
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.06
N/A
0.06
N/A
0.05
-17%
0.06
+20%
0.06
N/A
0.06
N/A
0.07
+17%
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.07
N/A
0.06
-14%
0.05
-17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett