Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
|
MY |
|
Toly Bread Co Ltd
SSE:603866
|
CN |
|
Momo Com Inc
TWSE:8454
|
TW |
|
Prosperity Real Estate Investment Trust
HKEX:808
|
HK |
|
C
|
Chang Type Industrial Co Ltd
TWSE:1541
|
TW |
|
Starts Corp Inc
TSE:8850
|
JP |
|
BankUnited Inc
NYSE:BKU
|
US |
|
H
|
Hershey Co
XHAM:HSY
|
US |
|
Camping World Holdings Inc
NYSE:CWH
|
US |
|
Borusan Mannesmann Boru Sanayi ve Ticaret AS
IST:BRSAN.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Shangri-La Hotels (Malaysia) Bhd
Shangri-La Hotels (Malaysia) Bhd
Balance Sheet
Shangri-La Hotels (Malaysia) Bhd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
9
|
6
|
9
|
12
|
11
|
18
|
14
|
14
|
15
|
20
|
16
|
14
|
17
|
16
|
22
|
28
|
21
|
0
|
0
|
0
|
21
|
25
|
35
|
|
| Cash |
4
|
9
|
6
|
9
|
12
|
11
|
18
|
14
|
14
|
15
|
20
|
16
|
14
|
17
|
16
|
22
|
28
|
21
|
0
|
0
|
0
|
21
|
25
|
35
|
|
| Short-Term Investments |
0
|
0
|
1
|
5
|
0
|
12
|
4
|
6
|
3
|
6
|
8
|
78
|
43
|
80
|
127
|
154
|
205
|
255
|
117
|
56
|
82
|
174
|
211
|
230
|
|
| Total Receivables |
24
|
29
|
33
|
34
|
52
|
33
|
35
|
37
|
24
|
21
|
25
|
22
|
23
|
29
|
32
|
36
|
35
|
29
|
16
|
14
|
21
|
21
|
18
|
28
|
|
| Accounts Receivables |
17
|
19
|
16
|
20
|
33
|
24
|
22
|
23
|
20
|
18
|
22
|
20
|
19
|
22
|
22
|
25
|
20
|
17
|
4
|
6
|
15
|
17
|
13
|
26
|
|
| Other Receivables |
7
|
9
|
17
|
14
|
19
|
9
|
13
|
14
|
5
|
3
|
3
|
2
|
5
|
7
|
10
|
11
|
15
|
12
|
12
|
8
|
6
|
4
|
5
|
2
|
|
| Inventory |
10
|
10
|
9
|
9
|
10
|
11
|
12
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
7
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
4
|
4
|
5
|
6
|
6
|
6
|
8
|
7
|
6
|
11
|
12
|
12
|
7
|
9
|
12
|
13
|
0
|
|
| Total Current Assets |
38
|
47
|
49
|
57
|
74
|
72
|
75
|
69
|
54
|
56
|
67
|
130
|
95
|
142
|
188
|
223
|
284
|
320
|
161
|
102
|
143
|
232
|
271
|
297
|
|
| PP&E Net |
1 404
|
1 433
|
1 390
|
1 402
|
909
|
920
|
956
|
1 026
|
1 012
|
998
|
1 000
|
708
|
758
|
746
|
713
|
735
|
705
|
674
|
631
|
583
|
548
|
529
|
524
|
524
|
|
| PP&E Gross |
1 404
|
1 433
|
1 390
|
1 402
|
0
|
920
|
956
|
1 026
|
1 012
|
998
|
1 000
|
708
|
758
|
746
|
713
|
735
|
705
|
674
|
631
|
583
|
548
|
529
|
524
|
0
|
|
| Accumulated Depreciation |
162
|
171
|
145
|
149
|
0
|
414
|
420
|
452
|
502
|
535
|
584
|
609
|
649
|
703
|
739
|
791
|
837
|
883
|
924
|
975
|
1 020
|
1 058
|
1 093
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
50
|
58
|
56
|
33
|
29
|
25
|
23
|
21
|
23
|
29
|
63
|
445
|
426
|
526
|
561
|
519
|
511
|
507
|
498
|
483
|
489
|
480
|
478
|
464
|
|
| Other Long-Term Assets |
12
|
18
|
15
|
11
|
0
|
5
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
5
|
2
|
9
|
9
|
11
|
38
|
62
|
59
|
46
|
35
|
21
|
|
| Total Assets |
1 504
N/A
|
1 556
+3%
|
1 509
-3%
|
1 503
0%
|
1 011
-33%
|
1 042
+3%
|
1 074
+3%
|
1 135
+6%
|
1 089
-4%
|
1 083
-1%
|
1 132
+5%
|
1 283
+13%
|
1 279
0%
|
1 420
+11%
|
1 464
+3%
|
1 485
+1%
|
1 509
+2%
|
1 513
+0%
|
1 329
-12%
|
1 229
-7%
|
1 240
+1%
|
1 287
+4%
|
1 308
+2%
|
1 305
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
44
|
49
|
57
|
47
|
70
|
27
|
22
|
21
|
20
|
25
|
25
|
23
|
22
|
22
|
21
|
22
|
24
|
23
|
18
|
21
|
30
|
123
|
139
|
115
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
17
|
17
|
35
|
25
|
18
|
22
|
23
|
25
|
25
|
28
|
31
|
40
|
41
|
40
|
35
|
45
|
50
|
58
|
0
|
|
| Short-Term Debt |
103
|
104
|
64
|
78
|
102
|
55
|
38
|
52
|
15
|
27
|
60
|
112
|
86
|
139
|
174
|
149
|
158
|
161
|
162
|
175
|
186
|
217
|
232
|
206
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
34
|
33
|
0
|
33
|
59
|
49
|
45
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
7
|
6
|
6
|
6
|
1
|
34
|
34
|
46
|
38
|
33
|
38
|
42
|
49
|
54
|
43
|
55
|
44
|
42
|
36
|
29
|
45
|
43
|
42
|
20
|
|
| Total Current Liabilities |
153
|
158
|
160
|
164
|
173
|
167
|
170
|
203
|
142
|
141
|
146
|
199
|
182
|
241
|
266
|
258
|
265
|
269
|
257
|
260
|
306
|
336
|
361
|
342
|
|
| Long-Term Debt |
73
|
100
|
83
|
45
|
94
|
76
|
80
|
88
|
46
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Deferred Income Tax |
6
|
77
|
73
|
72
|
14
|
12
|
12
|
15
|
17
|
19
|
16
|
16
|
22
|
18
|
14
|
20
|
22
|
21
|
13
|
12
|
12
|
13
|
14
|
17
|
|
| Minority Interest |
65
|
66
|
68
|
71
|
49
|
54
|
61
|
70
|
79
|
83
|
87
|
95
|
100
|
108
|
114
|
124
|
132
|
140
|
128
|
117
|
113
|
117
|
123
|
129
|
|
| Other Liabilities |
14
|
19
|
12
|
13
|
11
|
11
|
12
|
12
|
13
|
13
|
15
|
18
|
20
|
21
|
22
|
23
|
25
|
27
|
25
|
22
|
31
|
26
|
29
|
26
|
|
| Total Liabilities |
311
N/A
|
420
+35%
|
396
-6%
|
363
-8%
|
340
-7%
|
319
-6%
|
335
+5%
|
387
+16%
|
297
-23%
|
260
-12%
|
263
+1%
|
328
+25%
|
324
-1%
|
388
+20%
|
416
+7%
|
424
+2%
|
444
+5%
|
457
+3%
|
423
-7%
|
411
-3%
|
461
+12%
|
492
+7%
|
529
+7%
|
515
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
545
|
|
| Retained Earnings |
167
|
144
|
154
|
180
|
127
|
178
|
195
|
204
|
247
|
278
|
325
|
410
|
410
|
487
|
506
|
517
|
521
|
475
|
325
|
236
|
196
|
212
|
196
|
246
|
|
| Additional Paid In Capital |
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
0
|
105
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
480
|
448
|
415
|
415
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
37
|
36
|
37
|
38
|
38
|
39
|
0
|
|
| Total Equity |
1 192
N/A
|
1 136
-5%
|
1 113
-2%
|
1 139
+2%
|
671
-41%
|
723
+8%
|
739
+2%
|
748
+1%
|
792
+6%
|
823
+4%
|
869
+6%
|
955
+10%
|
955
+0%
|
1 032
+8%
|
1 049
+2%
|
1 061
+1%
|
1 065
+0%
|
1 056
-1%
|
906
-14%
|
818
-10%
|
779
-5%
|
795
+2%
|
780
-2%
|
790
+1%
|
|
| Total Liabilities & Equity |
1 504
N/A
|
1 556
+3%
|
1 509
-3%
|
1 503
0%
|
1 011
-33%
|
1 042
+3%
|
1 074
+3%
|
1 135
+6%
|
1 089
-4%
|
1 083
-1%
|
1 132
+5%
|
1 283
+13%
|
1 279
0%
|
1 420
+11%
|
1 464
+3%
|
1 485
+1%
|
1 509
+2%
|
1 513
+0%
|
1 329
-12%
|
1 229
-7%
|
1 240
+1%
|
1 287
+4%
|
1 308
+2%
|
1 305
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
|