Shh Resources Holdings Bhd
KLSE:SHH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shh Resources Holdings Bhd
KLSE:SHH
|
MY |
Income Statement
Earnings Waterfall
Shh Resources Holdings Bhd
Income Statement
Shh Resources Holdings Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
124
N/A
|
142
+14%
|
147
+4%
|
145
-1%
|
144
-1%
|
140
-3%
|
136
-2%
|
144
+6%
|
156
+8%
|
162
+4%
|
179
+10%
|
184
+3%
|
190
+3%
|
201
+6%
|
204
+1%
|
213
+5%
|
214
+0%
|
209
-2%
|
208
0%
|
200
-4%
|
198
-1%
|
194
-2%
|
189
-2%
|
179
-6%
|
165
-8%
|
151
-8%
|
140
-8%
|
141
+1%
|
138
-2%
|
135
-3%
|
130
-4%
|
123
-5%
|
124
+1%
|
126
+2%
|
122
-3%
|
109
-11%
|
100
-8%
|
93
-7%
|
88
-5%
|
93
+5%
|
94
+1%
|
95
+1%
|
96
+1%
|
94
-2%
|
93
-2%
|
92
-1%
|
94
+2%
|
99
+5%
|
105
+6%
|
105
+0%
|
100
-6%
|
97
-2%
|
99
+1%
|
105
+6%
|
115
+10%
|
122
+6%
|
120
-1%
|
112
-7%
|
104
-7%
|
100
-4%
|
106
+6%
|
113
+7%
|
122
+8%
|
124
+2%
|
123
-1%
|
119
-3%
|
116
-3%
|
115
-1%
|
104
-9%
|
97
-6%
|
99
+1%
|
106
+7%
|
110
+4%
|
104
-5%
|
104
0%
|
102
-2%
|
107
+5%
|
113
+6%
|
91
-19%
|
81
-11%
|
79
-3%
|
93
+18%
|
109
+18%
|
103
-6%
|
96
-6%
|
83
-14%
|
80
-4%
|
84
+6%
|
83
-2%
|
80
-3%
|
78
-3%
|
76
-2%
|
83
+8%
|
75
-9%
|
73
-3%
|
67
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(126)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(173)
|
(48)
|
(97)
|
(137)
|
(181)
|
(139)
|
(136)
|
(140)
|
(182)
|
(196)
|
(185)
|
(170)
|
(141)
|
(133)
|
(133)
|
(128)
|
(122)
|
(115)
|
(107)
|
(108)
|
(110)
|
(107)
|
(97)
|
(92)
|
(89)
|
(86)
|
(89)
|
(90)
|
(89)
|
(87)
|
(85)
|
(82)
|
(80)
|
(81)
|
(85)
|
(89)
|
(87)
|
(83)
|
(81)
|
(81)
|
(84)
|
(90)
|
(93)
|
(91)
|
(86)
|
(83)
|
(83)
|
(88)
|
(94)
|
(101)
|
(105)
|
(111)
|
(113)
|
(113)
|
(109)
|
(99)
|
(91)
|
(90)
|
(93)
|
(94)
|
(89)
|
(88)
|
(87)
|
(90)
|
(94)
|
(77)
|
(70)
|
(67)
|
(76)
|
(88)
|
(82)
|
(77)
|
(66)
|
(63)
|
(67)
|
(66)
|
(63)
|
(62)
|
(63)
|
(69)
|
(65)
|
(65)
|
(60)
|
|
| Gross Profit |
0
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
8
-72%
|
16
+101%
|
22
+39%
|
29
+27%
|
20
-30%
|
15
-27%
|
8
-43%
|
12
+39%
|
(7)
N/A
|
(7)
+2%
|
(5)
+28%
|
10
N/A
|
6
-37%
|
8
+26%
|
10
+22%
|
13
+30%
|
15
+18%
|
16
+4%
|
16
+4%
|
16
0%
|
15
-5%
|
12
-26%
|
8
-30%
|
4
-49%
|
3
-38%
|
4
+42%
|
4
+8%
|
7
+75%
|
9
+26%
|
9
+7%
|
10
+13%
|
11
+9%
|
13
+15%
|
14
+10%
|
17
+17%
|
18
+8%
|
17
-8%
|
17
+1%
|
18
+6%
|
20
+14%
|
25
+25%
|
29
+14%
|
29
+2%
|
26
-12%
|
21
-19%
|
17
-19%
|
17
+1%
|
20
+15%
|
21
+8%
|
19
-14%
|
12
-35%
|
6
-51%
|
3
-56%
|
5
+103%
|
5
-3%
|
7
+31%
|
9
+29%
|
12
+43%
|
16
+30%
|
15
-8%
|
16
+8%
|
16
-1%
|
17
+9%
|
19
+9%
|
14
-24%
|
11
-19%
|
12
+6%
|
17
+39%
|
22
+29%
|
21
-2%
|
19
-9%
|
17
-13%
|
16
-4%
|
17
+7%
|
17
-1%
|
17
+1%
|
16
-9%
|
14
-11%
|
14
0%
|
10
-28%
|
8
-16%
|
6
-25%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(124)
|
(11)
|
(142)
|
(140)
|
(140)
|
(13)
|
(134)
|
(142)
|
(153)
|
(16)
|
(173)
|
(177)
|
(182)
|
(19)
|
(148)
|
(107)
|
(67)
|
(20)
|
(63)
|
(61)
|
(60)
|
(16)
|
1
|
3
|
4
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(3)
|
(4)
|
(3)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(12)
|
(12)
|
(9)
|
(10)
|
(12)
|
(14)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(15)
|
(15)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(12)
|
(9)
|
(10)
|
(11)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(116)
|
0
|
(142)
|
(140)
|
(138)
|
0
|
(134)
|
(142)
|
(153)
|
0
|
(173)
|
(177)
|
(182)
|
1
|
(148)
|
(107)
|
(67)
|
1
|
(63)
|
(61)
|
(60)
|
2
|
1
|
3
|
4
|
1
|
(12)
|
(12)
|
(12)
|
2
|
(10)
|
(10)
|
(10)
|
4
|
(9)
|
(9)
|
(9)
|
2
|
(3)
|
(4)
|
(3)
|
3
|
(9)
|
(9)
|
(10)
|
2
|
(9)
|
(9)
|
(8)
|
4
|
(8)
|
(8)
|
(11)
|
2
|
(12)
|
(14)
|
(14)
|
2
|
(12)
|
(9)
|
(10)
|
3
|
(14)
|
(17)
|
(18)
|
1
|
(18)
|
(17)
|
(16)
|
3
|
(15)
|
(16)
|
(16)
|
1
|
(17)
|
(15)
|
(15)
|
1
|
(11)
|
(10)
|
(10)
|
2
|
(10)
|
(11)
|
(11)
|
2
|
(12)
|
(11)
|
(10)
|
2
|
(12)
|
(9)
|
(10)
|
2
|
(9)
|
(10)
|
|
| Operating Income |
1
N/A
|
4
+448%
|
5
+25%
|
5
0%
|
4
-12%
|
4
-16%
|
3
-31%
|
2
-8%
|
3
+33%
|
4
+15%
|
6
+68%
|
7
+17%
|
8
+19%
|
9
+7%
|
8
-9%
|
10
+17%
|
9
-9%
|
9
-3%
|
7
-20%
|
3
-62%
|
(3)
N/A
|
(5)
-79%
|
(5)
-17%
|
(4)
+22%
|
(1)
+82%
|
(3)
-270%
|
(6)
-122%
|
(4)
+28%
|
(3)
+41%
|
2
N/A
|
5
+205%
|
6
+17%
|
7
+17%
|
7
+6%
|
6
-15%
|
3
-53%
|
(1)
N/A
|
(5)
-553%
|
(1)
+82%
|
0
N/A
|
1
+622%
|
(2)
N/A
|
(1)
+59%
|
(0)
+73%
|
0
N/A
|
3
+451%
|
4
+49%
|
5
+27%
|
9
+80%
|
10
+10%
|
9
-11%
|
9
+3%
|
7
-24%
|
8
+17%
|
13
+62%
|
14
+9%
|
16
+9%
|
14
-13%
|
9
-36%
|
8
-9%
|
7
-13%
|
7
+8%
|
7
0%
|
1
-85%
|
(6)
N/A
|
(12)
-83%
|
(15)
-30%
|
(12)
+20%
|
(10)
+14%
|
(9)
+17%
|
(7)
+24%
|
(4)
+46%
|
0
N/A
|
(3)
N/A
|
(1)
+67%
|
0
N/A
|
2
+400%
|
6
+143%
|
3
-43%
|
1
-66%
|
2
+47%
|
7
+336%
|
11
+68%
|
10
-11%
|
8
-17%
|
6
-34%
|
4
-21%
|
6
+43%
|
8
+19%
|
8
+1%
|
4
-47%
|
5
+14%
|
4
-22%
|
(1)
N/A
|
(0)
+55%
|
(4)
-1 445%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
1
|
1
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
1
N/A
|
2
+135%
|
2
-2%
|
1
-33%
|
1
-43%
|
(0)
N/A
|
(0)
-19%
|
1
N/A
|
1
+100%
|
4
+233%
|
5
+31%
|
6
+30%
|
7
+9%
|
7
+0%
|
8
+22%
|
8
-10%
|
6
-15%
|
5
-28%
|
0
-95%
|
(5)
N/A
|
(7)
-41%
|
(8)
-11%
|
(7)
+15%
|
(3)
+51%
|
(5)
-47%
|
(8)
-50%
|
(6)
+22%
|
(4)
+31%
|
(0)
+95%
|
3
N/A
|
4
+34%
|
6
+26%
|
6
+11%
|
5
-16%
|
2
-61%
|
(1)
N/A
|
(1)
+52%
|
(2)
-226%
|
(1)
+37%
|
(1)
+47%
|
(3)
-268%
|
(1)
+79%
|
0
N/A
|
1
+3 600%
|
2
+143%
|
3
+73%
|
4
+38%
|
9
+99%
|
9
+10%
|
8
-11%
|
8
-7%
|
5
-30%
|
7
+36%
|
11
+44%
|
15
+37%
|
16
+8%
|
13
-18%
|
10
-23%
|
7
-28%
|
6
-15%
|
7
+13%
|
7
0%
|
1
-90%
|
(7)
N/A
|
(12)
-78%
|
(16)
-29%
|
(13)
+20%
|
(11)
+13%
|
(9)
+17%
|
(7)
+23%
|
(4)
+44%
|
(0)
+92%
|
(3)
-861%
|
(1)
+62%
|
0
N/A
|
2
+652%
|
5
+153%
|
3
-49%
|
0
-85%
|
1
+166%
|
6
+506%
|
11
+77%
|
10
-12%
|
8
-18%
|
5
-35%
|
4
-24%
|
6
+51%
|
7
+21%
|
7
+3%
|
4
-49%
|
4
+20%
|
3
-22%
|
(1)
N/A
|
(0)
+44%
|
(4)
-923%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
4
|
(0)
|
(5)
|
(8)
|
(8)
|
(7)
|
(4)
|
(5)
|
(7)
|
(6)
|
(4)
|
(1)
|
3
|
3
|
4
|
5
|
4
|
2
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(3)
|
(1)
|
(0)
|
1
|
2
|
3
|
4
|
8
|
8
|
7
|
7
|
5
|
7
|
10
|
14
|
15
|
12
|
9
|
6
|
5
|
5
|
5
|
(1)
|
(8)
|
(10)
|
(14)
|
(11)
|
(9)
|
(9)
|
(7)
|
(4)
|
(0)
|
(3)
|
(2)
|
(1)
|
1
|
4
|
1
|
(0)
|
0
|
5
|
9
|
8
|
6
|
3
|
2
|
4
|
5
|
5
|
2
|
3
|
2
|
(1)
|
(1)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
1
N/A
|
2
+161%
|
2
-2%
|
1
-34%
|
1
-58%
|
(1)
N/A
|
(1)
-12%
|
0
N/A
|
1
+135%
|
3
+275%
|
4
+33%
|
5
+25%
|
5
+9%
|
5
-4%
|
6
+25%
|
6
-6%
|
5
-16%
|
4
-26%
|
(0)
N/A
|
(5)
-1 564%
|
(8)
-37%
|
(8)
-11%
|
(7)
+14%
|
(4)
+45%
|
(5)
-27%
|
(7)
-48%
|
(6)
+22%
|
(4)
+31%
|
(1)
+80%
|
3
N/A
|
3
+29%
|
4
+29%
|
5
+19%
|
4
-17%
|
2
-64%
|
(2)
N/A
|
(1)
+24%
|
(3)
-129%
|
(2)
+32%
|
(1)
+36%
|
(3)
-133%
|
(1)
+78%
|
(0)
+79%
|
1
N/A
|
2
+159%
|
3
+80%
|
4
+33%
|
8
+109%
|
8
+9%
|
7
-11%
|
7
-7%
|
5
-33%
|
7
+45%
|
10
+47%
|
14
+40%
|
15
+9%
|
12
-20%
|
9
-23%
|
6
-31%
|
5
-16%
|
5
0%
|
5
+0%
|
(0)
N/A
|
(7)
-1 922%
|
(10)
-31%
|
(13)
-35%
|
(10)
+25%
|
(8)
+15%
|
(8)
+3%
|
(6)
+27%
|
(3)
+49%
|
1
N/A
|
(3)
N/A
|
(1)
+56%
|
(1)
+50%
|
1
N/A
|
4
+390%
|
1
-63%
|
(0)
N/A
|
0
N/A
|
5
+1 808%
|
9
+81%
|
8
-14%
|
7
-18%
|
4
-43%
|
2
-33%
|
4
+54%
|
5
+24%
|
5
+7%
|
2
-60%
|
3
+59%
|
2
-23%
|
(1)
N/A
|
(1)
+30%
|
(5)
-474%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0.04
N/A
|
0.02
-50%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.05
+25%
|
0.11
+120%
|
0.05
-55%
|
0.06
+20%
|
0.06
N/A
|
0.1
+67%
|
0.03
-70%
|
-0.01
N/A
|
-0.06
-500%
|
-0.15
-150%
|
-0.09
+40%
|
-0.08
+11%
|
-0.05
+38%
|
-0.1
-100%
|
-0.08
+20%
|
-0.06
+25%
|
-0.04
+33%
|
-0.02
+50%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.1
+100%
|
0.05
-50%
|
0.02
-60%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.01
+50%
|
-0.06
-500%
|
-0.01
+83%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.07
+133%
|
0.16
+129%
|
0.07
-56%
|
0.07
N/A
|
0.05
-29%
|
0.13
+160%
|
0.1
-23%
|
0.14
+40%
|
0.15
+7%
|
0.12
-20%
|
0.1
-17%
|
0.07
-30%
|
0.06
-14%
|
0.05
-17%
|
0.06
+20%
|
0
N/A
|
-0.07
N/A
|
-0.1
-43%
|
-0.13
-30%
|
-0.1
+23%
|
-0.09
+10%
|
-0.08
+11%
|
-0.06
+25%
|
-0.03
+50%
|
0.01
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.02
-50%
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
0.1
+100%
|
0.09
-10%
|
0.07
-22%
|
0.04
-43%
|
0.03
-25%
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.02
-60%
|
0.03
+50%
|
0.02
-33%
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
|