S

Sime Darby Bhd
KLSE:SIME

Watchlist Manager
Sime Darby Bhd
KLSE:SIME
Watchlist
Price: 2.06 MYR -1.9% Market Closed
Market Cap: 14B MYR

Intrinsic Value

The intrinsic value of one SIME stock under the Base Case scenario is 3.74 MYR. Compared to the current market price of 2.06 MYR, Sime Darby Bhd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIME Intrinsic Value
3.74 MYR
Undervaluation 45%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sime Darby Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SIME?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SIME valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sime Darby Bhd.

Explain Valuation
Compare SIME to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SIME?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sime Darby Bhd

Current Assets 23.6B
Cash & Short-Term Investments 3.1B
Receivables 7.4B
Other Current Assets 13.1B
Non-Current Assets 23.3B
Long-Term Investments 4B
PP&E 15B
Intangibles 3B
Other Non-Current Assets 1.3B
Current Liabilities 15.5B
Accounts Payable 9.3B
Short-Term Debt 2.6B
Other Current Liabilities 3.5B
Non-Current Liabilities 11.4B
Long-Term Debt 6.7B
Other Non-Current Liabilities 4.7B
Efficiency

Free Cash Flow Analysis
Sime Darby Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sime Darby Bhd

Revenue
69.8B MYR
Operating Expenses
-67.3B MYR
Operating Income
2.5B MYR
Other Expenses
-912m MYR
Net Income
1.6B MYR
Fundamental Scores

SIME Profitability Score
Profitability Due Diligence

Sime Darby Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROE is Increasing
Declining Net Margin
Declining Operating Margin
46/100
Profitability
Score

Sime Darby Bhd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SIME Solvency Score
Solvency Due Diligence

Sime Darby Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Sime Darby Bhd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIME Price Targets Summary
Sime Darby Bhd

Wall Street analysts forecast SIME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIME is 2.14 MYR with a low forecast of 1.67 MYR and a high forecast of 2.63 MYR.

Lowest
Price Target
1.67 MYR
19% Downside
Average
Price Target
2.14 MYR
4% Upside
Highest
Price Target
2.63 MYR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SIME stock?

The intrinsic value of one SIME stock under the Base Case scenario is 3.74 MYR.

Is SIME stock undervalued or overvalued?

Compared to the current market price of 2.06 MYR, Sime Darby Bhd is Undervalued by 45%.

Back to Top