First Time Loading...
S

Sime Darby Property Bhd
KLSE:SIMEPROP

Watchlist Manager
Sime Darby Property Bhd
KLSE:SIMEPROP
Watchlist
Price: 0.945 MYR 4.42% Market Closed
Updated: Apr 13, 2024

Income Statement

Earnings Waterfall
Sime Darby Property Bhd

Revenue
3.4B MYR
Cost of Revenue
-2.4B MYR
Gross Profit
1B MYR
Operating Expenses
-402.5m MYR
Operating Income
606.4m MYR
Other Expenses
-198.5m MYR
Net Income
407.9m MYR

Income Statement
Sime Darby Property Bhd

Rotate your device to view
Income Statement
Currency: MYR
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 611
N/A
2 630
+1%
2 898
+10%
2 863
-1%
2 353
-18%
2 370
+1%
1 269
-46%
2 506
+97%
2 710
+8%
3 080
+14%
3 180
+3%
3 082
-3%
2 504
-19%
2 246
-10%
2 063
-8%
2 175
+5%
2 389
+10%
2 183
-9%
2 217
+2%
2 108
-5%
2 222
+5%
2 524
+14%
2 742
+9%
2 947
+7%
3 020
+2%
3 381
+12%
3 437
+2%
Gross Profit
Cost of Revenue
(2 031)
(1 884)
(2 060)
(2 111)
(1 904)
(1 822)
(1 077)
(2 045)
(2 109)
(2 409)
(2 388)
(2 345)
(2 071)
(1 889)
(1 742)
(1 769)
(1 828)
(1 641)
(1 627)
(1 550)
(1 598)
(1 774)
(1 916)
(2 051)
(2 129)
(2 354)
(2 428)
Gross Profit
580
N/A
746
+29%
838
+12%
752
-10%
449
-40%
548
+22%
192
-65%
461
+140%
601
+30%
671
+12%
792
+18%
737
-7%
433
-41%
358
-17%
321
-10%
406
+26%
561
+38%
543
-3%
589
+9%
558
-5%
624
+12%
749
+20%
827
+10%
896
+8%
892
-1%
1 027
+15%
1 009
-2%
Operating Income
Operating Expenses
(235)
(390)
(387)
(306)
(182)
(247)
(178)
(323)
(327)
(372)
(351)
(352)
(336)
(310)
(292)
(359)
(354)
(354)
(272)
(275)
(293)
(308)
(339)
(370)
(360)
(367)
(403)
Selling, General & Administrative
(187)
(386)
(372)
(352)
(177)
(285)
(182)
(336)
(337)
(380)
(361)
(364)
(347)
(306)
(308)
(298)
(293)
(292)
(284)
(288)
(312)
(330)
(361)
(388)
(382)
(392)
(393)
Depreciation & Amortization
(42)
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(5)
(3)
(14)
46
24
38
5
13
10
8
10
12
11
(4)
16
(62)
(61)
(62)
13
14
20
22
22
18
23
25
(10)
Operating Income
345
N/A
357
+3%
451
+26%
446
-1%
267
-40%
301
+13%
14
-95%
138
+877%
274
+99%
299
+9%
441
+47%
385
-13%
96
-75%
48
-50%
29
-40%
47
+61%
207
+345%
188
-9%
318
+69%
284
-11%
331
+17%
442
+33%
488
+10%
526
+8%
532
+1%
661
+24%
606
-8%
Pre-Tax Income
Interest Income Expense
396
459
387
361
145
62
(30)
27
7
(3)
69
25
(4)
(349)
(418)
(417)
(400)
(59)
(27)
(3)
(13)
(34)
(61)
(39)
(36)
(30)
(13)
Non-Reccuring Items
148
319
318
318
317
(1)
(1)
0
0
0
(10)
(15)
(14)
0
(78)
0
0
0
(2)
0
0
0
40
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
3
203
209
209
246
43
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(24)
(18)
(47)
(74)
(81)
(79)
(51)
(1)
(8)
3
0
12
(8)
(18)
29
26
(8)
(13)
(54)
(54)
17
Pre-Tax Income
889
N/A
1 135
+28%
1 156
+2%
1 125
-3%
728
-35%
362
-50%
(38)
N/A
350
N/A
443
+26%
431
-3%
666
+54%
359
-46%
65
-82%
(302)
N/A
(475)
-57%
(368)
+22%
(193)
+48%
141
N/A
280
+99%
263
-6%
347
+32%
434
+25%
459
+6%
474
+3%
442
-7%
576
+30%
610
+6%
Net Income
Tax Provision
(180)
(138)
(158)
(138)
(44)
(66)
(273)
(294)
(288)
(296)
(75)
(53)
(63)
(72)
(61)
(85)
(119)
(97)
(118)
(117)
(125)
(152)
(147)
(156)
(152)
(196)
(193)
Income from Continuing Operations
709
997
997
988
684
296
(311)
56
155
135
591
306
3
(374)
(536)
(453)
(312)
44
162
146
222
282
312
317
290
380
418
Income to Minority Interest
(85)
(89)
(93)
(55)
(44)
(48)
(8)
(62)
(3)
14
8
30
35
27
34
15
(10)
(11)
(15)
(14)
(8)
(6)
4
8
1
(1)
(10)
Net Income (Common)
624
N/A
897
+44%
889
-1%
921
+4%
640
-31%
247
-61%
(319)
N/A
(7)
+98%
152
N/A
148
-2%
599
+304%
336
-44%
38
-89%
(347)
N/A
(502)
-44%
(438)
+13%
(322)
+27%
33
N/A
147
+348%
133
-10%
214
+62%
276
+29%
316
+15%
325
+3%
291
-10%
380
+31%
408
+7%
EPS (Diluted)
0.09
N/A
0.13
+44%
0.13
N/A
0.13
N/A
0.11
-15%
0.04
-64%
-0.05
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.09
+350%
0.05
-44%
0.01
-80%
-0.04
N/A
-0.07
-75%
-0.06
+14%
-0.05
+17%
0
N/A
0.02
N/A
0.02
N/A
0.04
+100%
0.05
+25%
0.05
N/A
0.06
+20%
0.05
-17%
0.06
+20%
0.06
N/A

See Also

Discover More