Seni Jaya Corporation Bhd
KLSE:SJC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Seni Jaya Corporation Bhd
KLSE:SJC
|
MY |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
K
|
Kikusui Electronics Corp
TSE:6912
|
JP |
|
Permanent Magnets Ltd
BSE:504132
|
IN |
Income Statement
Earnings Waterfall
Seni Jaya Corporation Bhd
Income Statement
Seni Jaya Corporation Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
16
+3%
|
16
-1%
|
15
-7%
|
14
-5%
|
14
-1%
|
14
+4%
|
16
+10%
|
17
+9%
|
18
+5%
|
19
+3%
|
19
+1%
|
19
+2%
|
20
+3%
|
20
+2%
|
21
+2%
|
21
+4%
|
22
+3%
|
23
+5%
|
25
+8%
|
32
+27%
|
26
-19%
|
25
-3%
|
27
+8%
|
20
-27%
|
26
+29%
|
26
+3%
|
25
-6%
|
24
-3%
|
23
-4%
|
22
-5%
|
20
-6%
|
21
+2%
|
22
+6%
|
23
+4%
|
23
+3%
|
24
+4%
|
25
+3%
|
26
+1%
|
26
+2%
|
27
+3%
|
26
-1%
|
27
+2%
|
26
-2%
|
26
0%
|
27
+2%
|
26
-4%
|
27
+6%
|
26
-3%
|
25
-3%
|
25
-3%
|
21
-15%
|
20
-5%
|
19
-5%
|
19
+2%
|
21
+8%
|
20
-1%
|
20
-4%
|
19
-5%
|
18
-4%
|
18
-1%
|
19
+5%
|
19
-1%
|
18
-2%
|
18
-2%
|
17
-4%
|
17
+2%
|
18
+1%
|
17
-2%
|
17
-3%
|
16
-6%
|
15
-8%
|
14
-6%
|
12
-10%
|
11
-14%
|
9
-16%
|
7
-19%
|
6
-10%
|
6
-3%
|
9
+42%
|
16
+83%
|
23
+45%
|
30
+29%
|
38
+27%
|
40
+5%
|
42
+6%
|
44
+6%
|
47
+5%
|
50
+7%
|
73
+44%
|
58
-20%
|
63
+8%
|
66
+5%
|
70
+6%
|
74
+6%
|
78
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
(6)
|
(11)
|
(16)
|
(25)
|
(25)
|
(26)
|
(28)
|
(30)
|
(35)
|
(55)
|
(46)
|
(47)
|
(44)
|
(41)
|
(41)
|
(44)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+205%
|
7
+121%
|
9
+40%
|
13
+38%
|
15
+15%
|
16
+9%
|
17
+3%
|
17
+1%
|
15
-11%
|
17
+15%
|
12
-29%
|
16
+30%
|
22
+39%
|
29
+33%
|
33
+14%
|
34
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(14)
|
(14)
|
(8)
|
(13)
|
(12)
|
(12)
|
(7)
|
(15)
|
(16)
|
(16)
|
(8)
|
(16)
|
(16)
|
(17)
|
(9)
|
(18)
|
(19)
|
(20)
|
(10)
|
(29)
|
(23)
|
(21)
|
(9)
|
(13)
|
(18)
|
(20)
|
(14)
|
(23)
|
(23)
|
(23)
|
(11)
|
(18)
|
(19)
|
(19)
|
(10)
|
(22)
|
(23)
|
(22)
|
(9)
|
(21)
|
(21)
|
(22)
|
(9)
|
(24)
|
(24)
|
(24)
|
(9)
|
(22)
|
(21)
|
(20)
|
(9)
|
(19)
|
(18)
|
(17)
|
(9)
|
(17)
|
(16)
|
(16)
|
(8)
|
(16)
|
(17)
|
(17)
|
(8)
|
(17)
|
(17)
|
(17)
|
(7)
|
(18)
|
(18)
|
(17)
|
(7)
|
(13)
|
(12)
|
(12)
|
(6)
|
(12)
|
(13)
|
(13)
|
(7)
|
(25)
|
(24)
|
(17)
|
(4)
|
1
|
0
|
(7)
|
(1)
|
(10)
|
(6)
|
(7)
|
(10)
|
(11)
|
(16)
|
(16)
|
(17)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
(2)
|
(3)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(16)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
(12)
|
(12)
|
(2)
|
(14)
|
(14)
|
(14)
|
(1)
|
(15)
|
(16)
|
(16)
|
(1)
|
(16)
|
(16)
|
(17)
|
(2)
|
(18)
|
(19)
|
(20)
|
(7)
|
(29)
|
(23)
|
(21)
|
(6)
|
(13)
|
(18)
|
(20)
|
(11)
|
(23)
|
(23)
|
(23)
|
(7)
|
(18)
|
(19)
|
(19)
|
(7)
|
(22)
|
(23)
|
(22)
|
(6)
|
(21)
|
(21)
|
(22)
|
(9)
|
(24)
|
(24)
|
(24)
|
(10)
|
(22)
|
(21)
|
(20)
|
(3)
|
(19)
|
(18)
|
(17)
|
(4)
|
(17)
|
(16)
|
(16)
|
(3)
|
(16)
|
(17)
|
(17)
|
(4)
|
(17)
|
(17)
|
(17)
|
(4)
|
(18)
|
(18)
|
(17)
|
(4)
|
(13)
|
(12)
|
(12)
|
(4)
|
(12)
|
(13)
|
(13)
|
(3)
|
(23)
|
(21)
|
(11)
|
3
|
9
|
9
|
2
|
10
|
2
|
10
|
5
|
1
|
1
|
(4)
|
(3)
|
(4)
|
|
| Operating Income |
2
N/A
|
2
-5%
|
2
+1%
|
2
-12%
|
2
-23%
|
2
+14%
|
2
+14%
|
2
-9%
|
2
+26%
|
3
+17%
|
3
+13%
|
3
+10%
|
3
+4%
|
4
+6%
|
4
-1%
|
3
-9%
|
4
+14%
|
3
-12%
|
3
-13%
|
3
+9%
|
3
-7%
|
3
-10%
|
4
+47%
|
6
+60%
|
6
+3%
|
7
+11%
|
6
-13%
|
0
-93%
|
1
+28%
|
(0)
N/A
|
(1)
-153%
|
1
N/A
|
2
+207%
|
3
+27%
|
3
+19%
|
1
-57%
|
3
+75%
|
2
-8%
|
3
+51%
|
4
+13%
|
6
+56%
|
6
-6%
|
5
-12%
|
4
-26%
|
2
-40%
|
3
+21%
|
2
-27%
|
4
+101%
|
5
+17%
|
4
-5%
|
5
+5%
|
1
-74%
|
1
-3%
|
1
-20%
|
2
+111%
|
3
+37%
|
3
+25%
|
4
+9%
|
3
-22%
|
1
-61%
|
2
+42%
|
2
+21%
|
2
-12%
|
(0)
N/A
|
1
N/A
|
0
-41%
|
0
-77%
|
(0)
N/A
|
(1)
-236%
|
(2)
-184%
|
(1)
+22%
|
(1)
+50%
|
0
N/A
|
0
-21%
|
(1)
N/A
|
(4)
-196%
|
(5)
-26%
|
(6)
-23%
|
(7)
-19%
|
(6)
+23%
|
(14)
-158%
|
(12)
+19%
|
(3)
+74%
|
8
N/A
|
16
+87%
|
16
+4%
|
10
-39%
|
16
+63%
|
5
-68%
|
11
+126%
|
5
-59%
|
5
+12%
|
10
+99%
|
13
+21%
|
17
+32%
|
17
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-5%
|
2
+0%
|
2
-11%
|
2
-24%
|
2
+14%
|
2
+15%
|
2
-8%
|
2
+25%
|
3
+17%
|
3
+13%
|
3
+10%
|
3
+5%
|
4
+6%
|
4
-1%
|
3
-9%
|
4
+14%
|
3
-12%
|
3
-13%
|
3
+9%
|
3
-7%
|
3
-10%
|
4
+48%
|
7
+72%
|
6
-4%
|
7
+11%
|
6
-14%
|
1
-79%
|
1
-58%
|
(0)
N/A
|
(1)
-153%
|
2
N/A
|
2
+42%
|
3
+27%
|
3
+19%
|
2
-33%
|
3
+13%
|
2
-8%
|
3
+50%
|
5
+31%
|
7
+50%
|
6
-5%
|
6
-10%
|
5
-15%
|
3
-36%
|
4
+15%
|
3
-20%
|
5
+72%
|
5
-6%
|
4
-5%
|
5
+5%
|
2
-55%
|
1
-43%
|
1
-20%
|
2
+107%
|
4
+88%
|
3
-8%
|
4
+9%
|
3
-21%
|
1
-51%
|
1
+1%
|
2
+20%
|
1
-22%
|
0
-86%
|
1
+178%
|
(0)
N/A
|
(0)
-167%
|
(0)
+16%
|
(1)
-249%
|
(2)
-62%
|
(1)
+25%
|
(0)
+91%
|
(0)
-164%
|
(0)
-38%
|
(2)
-464%
|
(5)
-157%
|
(6)
-24%
|
(8)
-19%
|
(9)
-17%
|
(17)
-88%
|
(15)
+12%
|
(12)
+19%
|
(4)
+70%
|
7
N/A
|
15
+126%
|
16
+4%
|
10
-38%
|
16
+62%
|
4
-73%
|
10
+137%
|
3
-69%
|
3
+7%
|
9
+158%
|
13
+52%
|
15
+14%
|
15
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
5
|
5
|
6
|
5
|
1
|
0
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
4
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(8)
|
(9)
|
(17)
|
(15)
|
(12)
|
(5)
|
7
|
15
|
15
|
11
|
16
|
5
|
8
|
1
|
2
|
7
|
10
|
11
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-6%
|
1
N/A
|
1
-25%
|
1
-32%
|
1
+10%
|
1
+22%
|
1
+17%
|
1
+26%
|
2
+22%
|
2
+16%
|
2
+18%
|
2
+5%
|
2
+6%
|
2
-2%
|
2
-7%
|
3
+14%
|
2
-16%
|
2
-15%
|
2
-3%
|
2
-13%
|
1
-20%
|
2
+74%
|
5
+130%
|
5
0%
|
6
+15%
|
5
-17%
|
1
-88%
|
0
-88%
|
(1)
N/A
|
(1)
-25%
|
0
N/A
|
1
+95%
|
1
+36%
|
1
+19%
|
2
+24%
|
2
+18%
|
2
-13%
|
3
+71%
|
2
-40%
|
4
+140%
|
4
-2%
|
3
-34%
|
4
+40%
|
2
-55%
|
2
+15%
|
2
+3%
|
3
+61%
|
3
-8%
|
3
-1%
|
3
+8%
|
1
-55%
|
1
-42%
|
1
-20%
|
1
+3%
|
1
+99%
|
1
-14%
|
1
+19%
|
1
+10%
|
1
-60%
|
1
+1%
|
1
+27%
|
(1)
N/A
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-62%
|
(2)
-45%
|
(1)
+27%
|
(0)
+61%
|
(1)
-39%
|
(1)
-18%
|
(2)
-197%
|
(5)
-123%
|
(6)
-24%
|
(8)
-19%
|
(9)
-17%
|
(17)
-90%
|
(15)
+12%
|
(13)
+17%
|
(5)
+61%
|
7
N/A
|
15
+121%
|
15
+5%
|
11
-29%
|
16
+46%
|
6
-60%
|
11
+72%
|
4
-67%
|
4
+22%
|
8
+81%
|
11
+33%
|
12
+10%
|
11
-10%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.06
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.05
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.06
N/A
|
0.01
-83%
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.12
+1 100%
|
0.03
-75%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.04
N/A
|
0.01
-75%
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.09
+350%
|
0.01
-89%
|
0.01
N/A
|
0.01
N/A
|
0.08
+700%
|
0.02
-75%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.1
-100%
|
-0.05
+50%
|
-0.04
+20%
|
-0.01
+75%
|
0.1
N/A
|
0.06
-40%
|
0.07
+17%
|
0.05
-29%
|
0.08
+60%
|
0.03
-63%
|
0.05
+67%
|
0.02
-60%
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
|