Sunmow Holding Bhd
KLSE:SUNMOW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sunmow Holding Bhd
KLSE:SUNMOW
|
MY |
|
IRB Brasil Resseguros SA
BOVESPA:IRBR3
|
BR |
|
Z
|
Zynga Inc
LSE:0R0J
|
US |
|
Entegris Inc
NASDAQ:ENTG
|
US |
|
C
|
Chipotle Mexican Grill Inc
BMV:CMG
|
US |
|
F
|
Fuan Pharmaceutical Group Co Ltd
SZSE:300194
|
CN |
|
Leeku Industrial Co Ltd
KRX:025820
|
KR |
|
Gazprom PAO
MOEX:GAZP
|
RU |
Income Statement
Earnings Waterfall
Sunmow Holding Bhd
Income Statement
Sunmow Holding Bhd
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
115
N/A
|
139
+21%
|
154
+11%
|
145
-6%
|
134
-8%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(96)
|
(119)
|
(135)
|
(125)
|
(110)
|
|
| Gross Profit |
19
N/A
|
19
+4%
|
19
-4%
|
19
+3%
|
24
+23%
|
|
| Operating Income | ||||||
| Operating Expenses |
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
|
| Other Operating Expenses |
3
|
2
|
3
|
3
|
2
|
|
| Operating Income |
13
N/A
|
12
-7%
|
11
-10%
|
11
+4%
|
15
+33%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
(4)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
11
-2%
|
10
-8%
|
9
-9%
|
9
-6%
|
|
| Net Income | ||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
9
|
8
|
7
|
6
|
6
|
|
| Net Income (Common) |
9
N/A
|
8
-3%
|
7
-13%
|
6
-11%
|
6
-3%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
|