Systech Bhd
KLSE:SYSTECH
Cash Flow Statement
Cash Flow Statement
Systech Bhd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(21)
|
(21)
|
(21)
|
(21)
|
1
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(6)
|
(6)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
(0)
|
2
|
2
|
1
|
(0)
|
1
|
0
|
1
|
(0)
|
1
|
1
|
2
|
0
|
2
|
3
|
3
|
1
|
3
|
3
|
3
|
1
|
4
|
4
|
4
|
1
|
5
|
5
|
5
|
2
|
6
|
6
|
6
|
3
|
7
|
7
|
7
|
2
|
6
|
6
|
6
|
21
|
25
|
24
|
24
|
(1)
|
9
|
8
|
8
|
2
|
4
|
5
|
5
|
3
|
6
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(2)
|
(0)
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
1
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
4
|
3
|
5
|
(0)
|
(21)
|
(28)
|
(25)
|
(27)
|
(13)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-103%
|
(1)
+50%
|
(3)
-288%
|
(3)
N/A
|
(2)
+23%
|
(0)
+87%
|
(1)
-127%
|
0
N/A
|
0
+36%
|
(1)
N/A
|
(0)
+67%
|
(0)
+84%
|
(0)
-400%
|
(0)
N/A
|
(0)
+51%
|
(0)
-176%
|
(0)
+4%
|
(1)
-60%
|
(1)
+3%
|
(1)
+17%
|
(1)
-128%
|
(1)
+8%
|
(1)
+12%
|
(1)
+5%
|
0
N/A
|
2
+1 060%
|
3
+77%
|
3
-7%
|
3
+3%
|
0
-90%
|
0
-77%
|
2
+2 786%
|
2
+16%
|
4
+54%
|
3
-4%
|
2
-32%
|
2
+3%
|
5
+112%
|
6
+9%
|
6
+14%
|
6
-8%
|
4
-26%
|
3
-25%
|
3
-6%
|
4
+37%
|
5
+14%
|
7
+48%
|
7
0%
|
7
-7%
|
5
-19%
|
5
-15%
|
4
-6%
|
5
+7%
|
7
+43%
|
7
+11%
|
6
-17%
|
8
+37%
|
6
-29%
|
6
-3%
|
7
+19%
|
5
-21%
|
7
+26%
|
5
-23%
|
6
+23%
|
5
-16%
|
5
-13%
|
4
-17%
|
3
-21%
|
2
-22%
|
2
-17%
|
2
+19%
|
2
-4%
|
4
+74%
|
8
+106%
|
6
-28%
|
4
-23%
|
(2)
N/A
|
(21)
-1 082%
|
(26)
-24%
|
(24)
+7%
|
(26)
-8%
|
(11)
+59%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(8)
|
(9)
|
(9)
|
(9)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(3)
|
(5)
|
(23)
|
(20)
|
(22)
|
(21)
|
(3)
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-25%
|
(1)
+40%
|
(2)
-71%
|
(2)
+1%
|
(2)
+12%
|
(2)
-26%
|
(1)
+74%
|
(0)
+17%
|
(0)
+2%
|
0
N/A
|
(1)
N/A
|
(1)
+13%
|
(0)
+47%
|
(0)
N/A
|
0
N/A
|
0
+400%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-32%
|
1
-37%
|
0
-80%
|
(2)
N/A
|
(2)
-26%
|
(2)
+0%
|
(2)
-5%
|
(2)
+8%
|
(2)
+23%
|
(2)
-18%
|
(2)
+2%
|
(2)
-24%
|
(8)
-224%
|
(9)
-12%
|
(9)
-5%
|
(9)
+3%
|
(4)
+57%
|
(3)
+19%
|
(3)
+9%
|
(3)
-13%
|
(3)
+1%
|
(3)
-6%
|
(4)
-15%
|
(4)
+4%
|
(5)
-29%
|
(5)
-3%
|
(4)
+9%
|
(5)
-4%
|
(4)
+14%
|
(4)
+2%
|
(4)
-8%
|
(4)
-2%
|
(4)
+7%
|
(4)
+4%
|
(4)
-2%
|
(4)
+8%
|
(4)
-1%
|
(4)
+2%
|
(3)
+7%
|
(3)
-6%
|
(4)
-2%
|
(4)
-6%
|
(4)
-4%
|
(4)
+5%
|
(3)
+14%
|
(2)
+23%
|
(2)
+36%
|
(1)
+36%
|
(6)
-457%
|
(4)
+30%
|
(6)
-62%
|
(25)
-297%
|
(22)
+14%
|
(23)
-9%
|
(23)
+3%
|
(4)
+82%
|
(3)
+37%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
52
|
51
|
51
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(0)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
4
|
4
|
1
|
0
|
2
|
3
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
2
|
3
|
1
|
2
|
(0)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
4
N/A
|
4
+6%
|
1
-76%
|
2
+176%
|
2
+1%
|
3
+8%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
0
-84%
|
0
+200%
|
0
N/A
|
1
+100%
|
1
-7%
|
0
-18%
|
1
+167%
|
1
-14%
|
1
N/A
|
1
-7%
|
4
+290%
|
4
+1%
|
4
+1%
|
5
+36%
|
2
-67%
|
2
+10%
|
2
-7%
|
0
-80%
|
0
-36%
|
(2)
N/A
|
(1)
+15%
|
(1)
+4%
|
(1)
+31%
|
4
N/A
|
4
+5%
|
3
-19%
|
3
-5%
|
(2)
N/A
|
(2)
-20%
|
(2)
+14%
|
(2)
-17%
|
(1)
+55%
|
(1)
-17%
|
(2)
-72%
|
(2)
-8%
|
(2)
+18%
|
(2)
+9%
|
(1)
+27%
|
(1)
-5%
|
(2)
-72%
|
(3)
-15%
|
(2)
+17%
|
(2)
+3%
|
(2)
-16%
|
(2)
-4%
|
(2)
+5%
|
(2)
+6%
|
(2)
+30%
|
(2)
-8%
|
(2)
-3%
|
(2)
-8%
|
(2)
-7%
|
(2)
+16%
|
(2)
+1%
|
(2)
0%
|
(1)
+42%
|
(1)
+1%
|
(1)
+1%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
2
+62%
|
52
+2 352%
|
52
+0%
|
49
-6%
|
44
-10%
|
(2)
N/A
|
(1)
+38%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
2
N/A
|
1
-53%
|
(1)
N/A
|
(2)
-134%
|
(2)
N/A
|
(1)
+52%
|
(2)
-147%
|
(1)
+48%
|
(0)
+88%
|
(0)
-7%
|
(1)
-673%
|
(0)
+58%
|
(0)
+90%
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
+75%
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+21%
|
(0)
-36%
|
(0)
+73%
|
(0)
N/A
|
5
N/A
|
6
+23%
|
8
+16%
|
8
+10%
|
3
-65%
|
0
-100%
|
(0)
N/A
|
0
N/A
|
0
+633%
|
0
-55%
|
0
-80%
|
(1)
N/A
|
(1)
+6%
|
1
N/A
|
1
-27%
|
0
-45%
|
0
-95%
|
(1)
N/A
|
(2)
-54%
|
(2)
+20%
|
(1)
+26%
|
1
N/A
|
3
+305%
|
1
-53%
|
1
-46%
|
(1)
N/A
|
(2)
-65%
|
(2)
+27%
|
(1)
+8%
|
0
N/A
|
1
+121%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
(1)
-30%
|
1
N/A
|
(0)
N/A
|
2
N/A
|
0
-99%
|
1
+13 830%
|
0
N/A
|
(1)
N/A
|
(2)
-74%
|
(3)
-61%
|
(3)
-18%
|
(2)
+29%
|
(1)
+54%
|
(0)
+81%
|
4
N/A
|
2
-53%
|
3
+86%
|
0
-89%
|
25
+7 062%
|
9
-63%
|
(0)
N/A
|
(3)
-524%
|
(32)
-1 000%
|
(14)
+55%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-103%
|
(1)
+50%
|
(5)
-588%
|
(3)
+44%
|
(2)
+23%
|
(0)
+87%
|
(1)
-435%
|
0
N/A
|
0
+36%
|
(1)
N/A
|
(1)
+12%
|
(0)
+94%
|
(0)
-400%
|
(0)
N/A
|
(0)
+17%
|
(0)
-62%
|
(0)
+4%
|
(1)
-60%
|
(1)
+3%
|
(1)
+17%
|
(1)
-128%
|
(1)
+8%
|
(1)
+12%
|
(1)
+5%
|
0
N/A
|
1
+3 867%
|
2
+81%
|
2
+11%
|
1
-54%
|
(2)
N/A
|
(2)
-10%
|
(0)
+81%
|
0
N/A
|
2
+1 944%
|
1
-24%
|
0
-81%
|
(0)
N/A
|
(3)
-1 065%
|
(3)
-15%
|
(3)
+15%
|
(3)
-5%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
1
N/A
|
1
+82%
|
3
+171%
|
3
-10%
|
3
-12%
|
1
-52%
|
0
-74%
|
1
+88%
|
1
+27%
|
2
+214%
|
3
+35%
|
2
-47%
|
4
+120%
|
2
-51%
|
2
-5%
|
3
+58%
|
2
-39%
|
3
+77%
|
2
-48%
|
3
+83%
|
2
-41%
|
1
-46%
|
(0)
N/A
|
(1)
-9 150%
|
(1)
-50%
|
(1)
+10%
|
(0)
+90%
|
1
N/A
|
3
+389%
|
7
+152%
|
5
-32%
|
3
-41%
|
(3)
N/A
|
(23)
-564%
|
(28)
-22%
|
(26)
+7%
|
(27)
-7%
|
(12)
+56%
|
|