Ta Ann Holdings Bhd
KLSE:TAANN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Ta Ann Holdings Bhd
KLSE:TAANN
|
MY |
|
Z
|
ZJK Industrial Co Ltd
NASDAQ:ZJK
|
CN |
|
H
|
Hootech Inc
SZSE:301026
|
CN |
|
A
|
Abbott India Ltd
NSE:ABBOTINDIA
|
IN |
|
Carysil Ltd
NSE:CARYSIL
|
IN |
|
Razer Inc
HKEX:1337
|
US |
|
C
|
Coral Laboratories Ltd
BSE:524506
|
IN |
|
J
|
Jinhui Mining Co Ltd
SSE:603132
|
CN |
|
Talenom Oyj
LSE:0RQI
|
FI |
|
Intiland Development Tbk PT
F:DIIA
|
ID |
|
C
|
CFF Fluid Control Ltd
BSE:543920
|
IN |
|
Unionman Technology Co Ltd
SSE:688609
|
CN |
|
Sun A. Kaken Co Ltd
TSE:4234
|
JP |
|
Brookfield Business Partners LP
TSX:BBU.UN
|
BM |
|
Axel Mark Inc
TSE:3624
|
JP |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Jiangsu Hoperun Software Co Ltd
SZSE:300339
|
CN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
Income Statement
Earnings Waterfall
Ta Ann Holdings Bhd
Income Statement
Ta Ann Holdings Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Revenue |
257
N/A
|
259
+1%
|
278
+8%
|
296
+6%
|
309
+5%
|
330
+7%
|
342
+3%
|
372
+9%
|
409
+10%
|
446
+9%
|
489
+10%
|
505
+3%
|
522
+3%
|
541
+4%
|
534
-1%
|
528
-1%
|
529
+0%
|
523
-1%
|
562
+7%
|
637
+13%
|
653
+3%
|
701
+7%
|
705
+1%
|
673
-4%
|
687
+2%
|
696
+1%
|
743
+7%
|
740
0%
|
713
-4%
|
681
-4%
|
637
-6%
|
667
+5%
|
710
+7%
|
745
+5%
|
799
+7%
|
827
+4%
|
829
+0%
|
911
+10%
|
934
+3%
|
926
-1%
|
909
-2%
|
818
-10%
|
799
-2%
|
790
-1%
|
776
-2%
|
788
+2%
|
770
-2%
|
770
+0%
|
831
+8%
|
877
+6%
|
945
+8%
|
1 012
+7%
|
1 022
+1%
|
1 033
+1%
|
1 047
+1%
|
1 048
+0%
|
1 045
0%
|
1 057
+1%
|
1 108
+5%
|
1 148
+4%
|
1 235
+8%
|
1 232
0%
|
1 191
-3%
|
1 179
-1%
|
1 089
-8%
|
1 059
-3%
|
1 027
-3%
|
967
-6%
|
930
-4%
|
910
-2%
|
902
-1%
|
946
+5%
|
1 019
+8%
|
1 052
+3%
|
1 138
+8%
|
1 218
+7%
|
1 306
+7%
|
1 513
+16%
|
1 646
+9%
|
1 894
+15%
|
2 041
+8%
|
2 240
+10%
|
2 348
+5%
|
2 187
-7%
|
2 051
-6%
|
1 782
-13%
|
1 676
-6%
|
1 681
+0%
|
1 682
+0%
|
1 664
-1%
|
1 642
-1%
|
1 650
+0%
|
1 704
+3%
|
1 770
+4%
|
1 805
+2%
|
1 932
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(212)
|
(210)
|
(209)
|
(209)
|
(211)
|
(227)
|
(242)
|
(267)
|
(294)
|
(308)
|
(333)
|
(344)
|
(354)
|
(380)
|
(379)
|
(376)
|
(385)
|
(381)
|
(391)
|
(417)
|
(416)
|
(446)
|
(464)
|
(478)
|
(505)
|
(523)
|
(569)
|
(571)
|
(552)
|
(522)
|
(486)
|
(497)
|
(533)
|
(574)
|
(604)
|
(620)
|
(599)
|
(618)
|
(613)
|
(601)
|
(605)
|
(569)
|
(578)
|
(593)
|
(585)
|
(603)
|
(577)
|
(594)
|
(623)
|
(638)
|
(705)
|
(731)
|
(746)
|
(755)
|
(741)
|
(713)
|
(726)
|
(742)
|
(798)
|
(851)
|
(891)
|
(867)
|
(842)
|
(838)
|
(806)
|
(816)
|
(790)
|
(747)
|
(704)
|
(693)
|
(688)
|
(732)
|
(790)
|
(815)
|
(886)
|
(967)
|
(1 039)
|
(1 162)
|
(1 236)
|
(1 299)
|
(1 376)
|
(1 480)
|
(1 552)
|
(1 476)
|
(1 402)
|
(1 269)
|
(1 225)
|
(1 271)
|
(1 269)
|
(1 262)
|
(1 240)
|
(1 249)
|
(1 283)
|
(1 324)
|
(1 350)
|
(1 432)
|
|
| Gross Profit |
46
N/A
|
48
+5%
|
69
+44%
|
87
+25%
|
98
+13%
|
104
+6%
|
100
-4%
|
105
+5%
|
115
+9%
|
138
+20%
|
156
+13%
|
161
+4%
|
168
+4%
|
161
-4%
|
154
-4%
|
152
-2%
|
144
-5%
|
142
-1%
|
171
+20%
|
220
+29%
|
237
+8%
|
254
+7%
|
240
-6%
|
195
-19%
|
182
-7%
|
173
-5%
|
175
+1%
|
169
-3%
|
161
-5%
|
159
-1%
|
151
-5%
|
170
+12%
|
177
+4%
|
171
-3%
|
195
+14%
|
207
+6%
|
229
+11%
|
293
+28%
|
321
+10%
|
325
+1%
|
304
-6%
|
249
-18%
|
221
-11%
|
197
-11%
|
191
-3%
|
185
-3%
|
193
+4%
|
176
-9%
|
208
+18%
|
239
+15%
|
240
+1%
|
281
+17%
|
276
-2%
|
278
+1%
|
306
+10%
|
336
+10%
|
319
-5%
|
315
-1%
|
310
-2%
|
297
-4%
|
344
+16%
|
365
+6%
|
349
-4%
|
341
-2%
|
283
-17%
|
242
-14%
|
237
-2%
|
220
-7%
|
226
+3%
|
217
-4%
|
214
-2%
|
213
0%
|
229
+7%
|
237
+3%
|
251
+6%
|
251
0%
|
267
+7%
|
350
+31%
|
410
+17%
|
595
+45%
|
665
+12%
|
759
+14%
|
796
+5%
|
711
-11%
|
648
-9%
|
512
-21%
|
451
-12%
|
410
-9%
|
414
+1%
|
402
-3%
|
403
+0%
|
401
0%
|
421
+5%
|
447
+6%
|
455
+2%
|
500
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(11)
|
(16)
|
(20)
|
(22)
|
(25)
|
(28)
|
(31)
|
(34)
|
(37)
|
(40)
|
(47)
|
(49)
|
(53)
|
(57)
|
(58)
|
(58)
|
(58)
|
(57)
|
(61)
|
(64)
|
(72)
|
(69)
|
(70)
|
(73)
|
(72)
|
(83)
|
(115)
|
(115)
|
(112)
|
(108)
|
(64)
|
(66)
|
(70)
|
(80)
|
(99)
|
(96)
|
(101)
|
(103)
|
(95)
|
(96)
|
(94)
|
(91)
|
(107)
|
(110)
|
(84)
|
(87)
|
(112)
|
(111)
|
(140)
|
(125)
|
(115)
|
(117)
|
(113)
|
(114)
|
(89)
|
(85)
|
(90)
|
(99)
|
(112)
|
(120)
|
(120)
|
(128)
|
(142)
|
(139)
|
(133)
|
(130)
|
(117)
|
(114)
|
(118)
|
(114)
|
(120)
|
(123)
|
(124)
|
(127)
|
(164)
|
(164)
|
(174)
|
(184)
|
(186)
|
(199)
|
(220)
|
(217)
|
(222)
|
(207)
|
(182)
|
(180)
|
(156)
|
(151)
|
(150)
|
(153)
|
(188)
|
(187)
|
(189)
|
(197)
|
(177)
|
|
| Selling, General & Administrative |
(4)
|
(10)
|
(16)
|
(22)
|
(22)
|
(24)
|
(27)
|
(33)
|
(38)
|
(43)
|
(47)
|
(49)
|
(53)
|
(58)
|
(60)
|
(62)
|
(61)
|
(60)
|
(60)
|
(65)
|
(67)
|
(73)
|
(75)
|
(77)
|
(81)
|
(82)
|
(87)
|
(119)
|
(120)
|
(115)
|
(113)
|
(79)
|
(81)
|
(87)
|
(96)
|
(93)
|
(91)
|
(96)
|
(102)
|
(104)
|
(102)
|
(97)
|
(89)
|
(98)
|
(102)
|
(104)
|
(109)
|
(110)
|
(110)
|
(110)
|
(112)
|
(114)
|
(115)
|
(115)
|
(110)
|
(124)
|
(123)
|
(127)
|
(128)
|
(125)
|
(135)
|
(134)
|
(135)
|
(130)
|
(124)
|
(120)
|
(122)
|
(107)
|
(105)
|
(106)
|
(100)
|
(110)
|
(113)
|
(115)
|
(117)
|
(121)
|
(126)
|
(136)
|
(149)
|
(170)
|
(185)
|
(207)
|
(207)
|
(198)
|
(178)
|
(151)
|
(146)
|
(146)
|
(152)
|
(150)
|
(155)
|
(158)
|
(164)
|
(167)
|
(173)
|
(173)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(4)
|
(2)
|
0
|
2
|
2
|
2
|
(1)
|
2
|
5
|
7
|
7
|
2
|
4
|
5
|
2
|
3
|
3
|
3
|
2
|
4
|
3
|
2
|
6
|
7
|
8
|
10
|
3
|
5
|
5
|
4
|
5
|
15
|
14
|
17
|
16
|
(5)
|
(5)
|
(5)
|
(1)
|
9
|
6
|
3
|
(2)
|
(8)
|
(8)
|
21
|
22
|
(2)
|
(1)
|
(30)
|
(13)
|
(2)
|
(2)
|
2
|
(4)
|
35
|
37
|
36
|
29
|
13
|
14
|
15
|
8
|
(12)
|
(15)
|
(14)
|
(8)
|
(10)
|
(9)
|
(12)
|
(15)
|
(10)
|
(11)
|
(9)
|
(10)
|
(42)
|
(38)
|
(38)
|
(35)
|
(16)
|
(14)
|
(13)
|
(10)
|
(24)
|
(28)
|
(31)
|
(34)
|
(9)
|
1
|
(0)
|
2
|
(30)
|
(23)
|
(22)
|
(24)
|
(4)
|
|
| Operating Income |
37
N/A
|
37
-1%
|
53
+45%
|
66
+24%
|
76
+14%
|
79
+4%
|
72
-8%
|
74
+2%
|
81
+10%
|
101
+24%
|
115
+14%
|
114
-1%
|
119
+4%
|
108
-9%
|
98
-10%
|
94
-4%
|
86
-8%
|
84
-2%
|
114
+35%
|
159
+39%
|
173
+9%
|
183
+6%
|
171
-6%
|
125
-27%
|
109
-13%
|
101
-8%
|
91
-9%
|
54
-41%
|
46
-14%
|
47
+2%
|
44
-8%
|
106
+143%
|
111
+5%
|
101
-9%
|
116
+15%
|
109
-6%
|
134
+23%
|
192
+43%
|
219
+14%
|
230
+5%
|
208
-9%
|
155
-25%
|
130
-16%
|
90
-30%
|
81
-10%
|
101
+25%
|
105
+4%
|
64
-39%
|
98
+52%
|
99
+2%
|
115
+16%
|
166
+44%
|
159
-4%
|
165
+4%
|
192
+17%
|
247
+28%
|
234
-5%
|
225
-4%
|
211
-6%
|
185
-12%
|
223
+21%
|
245
+10%
|
221
-10%
|
199
-10%
|
145
-27%
|
109
-24%
|
108
-2%
|
103
-4%
|
113
+10%
|
99
-12%
|
100
+0%
|
93
-7%
|
106
+13%
|
112
+6%
|
124
+11%
|
87
-30%
|
103
+18%
|
176
+71%
|
226
+29%
|
409
+81%
|
466
+14%
|
540
+16%
|
579
+7%
|
489
-16%
|
442
-10%
|
330
-25%
|
271
-18%
|
254
-6%
|
263
+3%
|
252
-4%
|
250
-1%
|
213
-15%
|
234
+10%
|
258
+10%
|
257
0%
|
323
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
3
|
1
|
3
|
3
|
1
|
6
|
5
|
5
|
2
|
(4)
|
(5)
|
(7)
|
(5)
|
(6)
|
(4)
|
3
|
6
|
(10)
|
(14)
|
(27)
|
(27)
|
(10)
|
(8)
|
(6)
|
(12)
|
(12)
|
(13)
|
(13)
|
(11)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(10)
|
(13)
|
(15)
|
(12)
|
(14)
|
(9)
|
(8)
|
(12)
|
(15)
|
(7)
|
(9)
|
(9)
|
(7)
|
17
|
18
|
19
|
18
|
(8)
|
(9)
|
(6)
|
3
|
11
|
23
|
33
|
39
|
49
|
59
|
57
|
53
|
47
|
36
|
32
|
33
|
37
|
30
|
35
|
40
|
47
|
42
|
44
|
44
|
46
|
|
| Non-Reccuring Items |
7
|
8
|
9
|
4
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
(6)
|
(6)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
62
|
62
|
62
|
17
|
17
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
46
N/A
|
47
+2%
|
65
+38%
|
72
+11%
|
80
+12%
|
82
+2%
|
74
-10%
|
76
+3%
|
84
+10%
|
104
+24%
|
119
+15%
|
119
0%
|
121
+2%
|
110
-9%
|
101
-8%
|
97
-4%
|
89
-8%
|
93
+5%
|
120
+30%
|
165
+37%
|
177
+8%
|
181
+2%
|
167
-8%
|
120
-28%
|
103
-14%
|
94
-9%
|
86
-9%
|
48
-45%
|
42
-11%
|
50
+19%
|
50
-1%
|
96
+93%
|
97
+0%
|
74
-23%
|
89
+20%
|
99
+11%
|
126
+27%
|
186
+48%
|
207
+11%
|
218
+5%
|
195
-11%
|
143
-27%
|
119
-16%
|
78
-35%
|
69
-12%
|
89
+29%
|
93
+5%
|
113
+21%
|
146
+29%
|
147
+1%
|
162
+10%
|
168
+4%
|
163
-3%
|
169
+4%
|
199
+18%
|
234
+17%
|
218
-7%
|
213
-3%
|
197
-7%
|
176
-11%
|
216
+23%
|
234
+8%
|
207
-11%
|
163
-21%
|
135
-17%
|
100
-26%
|
100
+0%
|
113
+13%
|
130
+15%
|
119
-9%
|
118
-1%
|
102
-13%
|
97
-6%
|
106
+10%
|
127
+20%
|
126
-1%
|
126
-1%
|
209
+66%
|
266
+27%
|
494
+86%
|
525
+6%
|
597
+14%
|
632
+6%
|
524
-17%
|
478
-9%
|
361
-24%
|
304
-16%
|
270
-11%
|
293
+8%
|
288
-2%
|
290
+1%
|
314
+8%
|
276
-12%
|
301
+9%
|
302
+0%
|
369
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(10)
|
(17)
|
(22)
|
(28)
|
(30)
|
(25)
|
(18)
|
(15)
|
(13)
|
(13)
|
(23)
|
(34)
|
(37)
|
(38)
|
(36)
|
(25)
|
(21)
|
(19)
|
(19)
|
(9)
|
(10)
|
(13)
|
(11)
|
(23)
|
(24)
|
(20)
|
(26)
|
(27)
|
(33)
|
(49)
|
(52)
|
(57)
|
(51)
|
(39)
|
(36)
|
(26)
|
(25)
|
(33)
|
(34)
|
(20)
|
(27)
|
(24)
|
(25)
|
(43)
|
(41)
|
(43)
|
(50)
|
(43)
|
(39)
|
(34)
|
(31)
|
(41)
|
(50)
|
(60)
|
(61)
|
(42)
|
(28)
|
(17)
|
(9)
|
(25)
|
(30)
|
(27)
|
(32)
|
(32)
|
(34)
|
(36)
|
(36)
|
(49)
|
(53)
|
(70)
|
(81)
|
(101)
|
(113)
|
(131)
|
(143)
|
(129)
|
(120)
|
(95)
|
(81)
|
(68)
|
(70)
|
(67)
|
(67)
|
(82)
|
(89)
|
(96)
|
(98)
|
(100)
|
|
| Income from Continuing Operations |
41
|
42
|
58
|
64
|
72
|
72
|
64
|
68
|
74
|
87
|
97
|
91
|
91
|
85
|
83
|
82
|
76
|
80
|
97
|
130
|
140
|
143
|
131
|
95
|
82
|
75
|
67
|
39
|
33
|
38
|
39
|
73
|
72
|
54
|
63
|
72
|
92
|
137
|
155
|
161
|
144
|
103
|
83
|
51
|
44
|
56
|
59
|
93
|
119
|
123
|
137
|
125
|
122
|
126
|
150
|
191
|
179
|
179
|
166
|
135
|
166
|
174
|
146
|
120
|
108
|
84
|
92
|
88
|
101
|
91
|
86
|
70
|
63
|
70
|
91
|
78
|
72
|
139
|
185
|
392
|
413
|
466
|
489
|
395
|
357
|
266
|
223
|
202
|
223
|
221
|
223
|
231
|
187
|
205
|
204
|
269
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
(0)
|
(2)
|
1
|
1
|
4
|
5
|
3
|
1
|
(0)
|
(2)
|
(6)
|
(4)
|
(1)
|
1
|
6
|
7
|
5
|
5
|
0
|
(1)
|
(0)
|
(4)
|
(2)
|
0
|
(1)
|
(0)
|
(3)
|
(5)
|
(9)
|
(12)
|
(10)
|
(13)
|
(15)
|
(16)
|
(19)
|
(14)
|
(11)
|
(11)
|
(12)
|
(14)
|
(13)
|
(15)
|
(16)
|
(18)
|
(21)
|
(25)
|
(30)
|
(36)
|
(48)
|
(58)
|
(75)
|
(85)
|
(90)
|
(94)
|
(74)
|
(62)
|
(51)
|
(44)
|
(45)
|
(48)
|
(49)
|
(49)
|
(51)
|
(54)
|
(57)
|
(55)
|
(58)
|
|
| Net Income (Common) |
41
N/A
|
42
+3%
|
58
+39%
|
64
+10%
|
72
+12%
|
72
0%
|
64
-11%
|
68
+7%
|
74
+8%
|
87
+17%
|
97
+12%
|
90
-7%
|
91
+1%
|
85
-7%
|
83
-2%
|
82
-2%
|
76
-7%
|
79
+5%
|
97
+23%
|
130
+34%
|
140
+8%
|
144
+2%
|
132
-8%
|
97
-27%
|
83
-14%
|
76
-9%
|
68
-10%
|
40
-41%
|
35
-13%
|
38
+7%
|
37
-1%
|
74
+100%
|
74
-1%
|
59
-21%
|
68
+17%
|
75
+10%
|
94
+25%
|
137
+46%
|
153
+12%
|
155
+1%
|
139
-10%
|
102
-27%
|
85
-17%
|
58
-32%
|
50
-13%
|
61
+22%
|
64
+5%
|
93
+46%
|
118
+27%
|
123
+5%
|
134
+8%
|
124
-7%
|
122
-1%
|
126
+3%
|
150
+19%
|
188
+26%
|
174
-8%
|
169
-3%
|
154
-9%
|
126
-18%
|
150
+19%
|
151
+1%
|
119
-21%
|
102
-14%
|
69
-32%
|
55
-20%
|
68
+22%
|
76
+12%
|
80
+5%
|
69
-14%
|
61
-11%
|
54
-12%
|
56
+4%
|
64
+15%
|
82
+28%
|
47
-42%
|
78
+65%
|
139
+78%
|
199
+44%
|
318
+59%
|
381
+20%
|
399
+5%
|
397
0%
|
320
-19%
|
255
-20%
|
206
-19%
|
170
-18%
|
157
-7%
|
161
+3%
|
167
+4%
|
176
+6%
|
181
+3%
|
179
-1%
|
185
+3%
|
185
+0%
|
219
+18%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.11
+10%
|
0.15
+36%
|
0.17
+13%
|
0.18
+6%
|
0.17
-6%
|
0.15
-12%
|
0.16
+7%
|
0.17
+6%
|
0.2
+18%
|
0.22
+10%
|
0.21
-5%
|
0.2
-5%
|
0.19
-5%
|
0.19
N/A
|
0.19
N/A
|
0.18
-5%
|
0.18
N/A
|
0.22
+22%
|
0.29
+32%
|
0.31
+7%
|
0.32
+3%
|
0.29
-9%
|
0.22
-24%
|
0.19
-14%
|
0.18
-5%
|
0.16
-11%
|
0.09
-44%
|
0.08
-11%
|
0.08
N/A
|
0.08
N/A
|
0.17
+113%
|
0.17
N/A
|
0.14
-18%
|
0.16
+14%
|
0.17
+6%
|
0.21
+24%
|
0.3
+43%
|
0.34
+13%
|
0.35
+3%
|
0.32
-9%
|
0.24
-25%
|
0.2
-17%
|
0.13
-35%
|
0.12
-8%
|
0.14
+17%
|
0.14
N/A
|
0.21
+50%
|
0.25
+19%
|
0.27
+8%
|
0.3
+11%
|
0.28
-7%
|
0.28
N/A
|
0.29
+4%
|
0.34
+17%
|
0.42
+24%
|
0.4
-5%
|
0.39
-3%
|
0.36
-8%
|
0.28
-22%
|
0.35
+25%
|
0.33
-6%
|
0.26
-21%
|
0.23
-12%
|
0.15
-35%
|
0.12
-20%
|
0.15
+25%
|
0.17
+13%
|
0.2
+18%
|
0.15
-25%
|
0.13
-13%
|
0.12
-8%
|
0.12
N/A
|
0.14
+17%
|
0.18
+29%
|
0.11
-39%
|
0.17
+55%
|
0.31
+82%
|
0.45
+45%
|
0.72
+60%
|
0.86
+19%
|
0.9
+5%
|
0.9
N/A
|
0.73
-19%
|
0.57
-22%
|
0.46
-19%
|
0.38
-17%
|
0.36
-5%
|
0.36
N/A
|
0.39
+8%
|
0.39
N/A
|
0.41
+5%
|
0.4
-2%
|
0.41
+2%
|
0.42
+2%
|
0.48
+14%
|
|